C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
10K
|
€
17K
|
€
14K
|
€
9K
|
€
16K
|
€
16K
|
€
9K
|
€
4K
|
€
3K
|
€
4K
|
€
43
|
€
-4K
|
€
-10K
|
€
12K
|
€
70K
|
€
73K
|
€
72K
|
€
121K
|
€
140K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
-2K
|
€
5K
|
€
5K
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
-2K
|
€
-6K
|
€
-13K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
120K
|
€
114K
|
€
109K
|
€
105K
|
€
103K
|
€
105K
|
€
100K
|
€
95K
|
€
87K
|
€
85K
|
€
84K
|
€
82K
|
€
84K
|
€
89K
|
€
103K
|
€
102K
|
€
99K
|
€
96K
|
€
94K
|
€
91K
|
|
|
€
17K
|
€
14K
|
€
21K
|
€
17K
|
€
13K
|
€
19K
|
€
19K
|
€
12K
|
€
7K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
15K
|
€
22K
|
€
22K
|
€
22K
|
€
18K
|
€
20K
|
|
|
€
5K
|
€
7K
|
€
18K
|
€
10K
|
€
5K
|
€
4K
|
€
3K
|
€
1K
|
€
1K
|
€
4K
|
€
342
|
€
125
|
€
125
|
€
348
|
€
2K
|
€
6K
|
€
719
|
€
6K
|
€
7K
|
€
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99
|
|
€
52K
|
€
54K
|
€
52K
|
€
103K
|
€
124K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
16K
|
€
13K
|
€
8K
|
€
15K
|
€
14K
|
€
8K
|
€
3K
|
€
2K
|
€
3K
|
€
-1K
|
€
-5K
|
€
-11K
|
€
11K
|
€
17K
|
€
18K
|
€
18K
|
€
16K
|
€
16K
|
|
|
€
10K
|
€
9K
|
€
7K
|
€
4K
|
€
-522
|
€
7K
|
€
7K
|
€
8K
|
€
2K
|
€
1K
|
€
3K
|
€
-2K
|
€
-5K
|
€
-12K
|
€
1K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
-2K
|
€
5K
|
€
5K
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
-2K
|
€
-6K
|
€
-13K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
37K
|
€
-711
|
€
0
|
-
|
-
|
€
4K
|
|
|
|
-
|
|
|
-
|
€
0
|
€
-2K
|
€
1K
|
€
1K
|
€
0
|
€
37K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
22K
|
€
21K
|
€
13K
|
€
9K
|
€
24K
|
€
15K
|
€
18K
|
€
10K
|
€
15K
|
€
10K
|
€
5K
|
€
8K
|
€
5K
|
€
15K
|
€
22K
|
€
10K
|
€
51K
|
€
6K
|
€
21K
|
|
|
€
7K
|
€
6K
|
€
12K
|
€
10K
|
€
7K
|
€
13K
|
€
12K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
-2K
|
€
-5K
|
€
-13K
|
€
11K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
|
|
€
103K
|
€
114K
|
€
108K
|
€
95K
|
€
96K
|
€
88K
|
€
86K
|
€
95K
|
€
87K
|
€
85K
|
€
83K
|
€
82K
|
€
83K
|
€
89K
|
€
101K
|
€
89K
|
€
79K
|
€
71K
|
€
62K
|
€
93K
|
|
|
4,61
|
8,84
|
4,84
|
4,67
|
7,40
|
6,04
|
4,71
|
8,51
|
6,06
|
4,35
|
4,92
|
3
|
2,90
|
4,41
|
3,41
|
2,69
|
1,92
|
2,02
|
1,60
|
3,33
|
|
|
2,30
|
5,65
|
2,60
|
3,30
|
1,99
|
3,26
|
2,82
|
4,07
|
1,50
|
1,60
|
1,44
|
1,18
|
1,14
|
1,24
|
1,96
|
2,19
|
1,47
|
1,90
|
1,54
|
3,33
|
|
|
4,61
|
8,84
|
4,84
|
4,67
|
7,40
|
6,04
|
4,71
|
8,51
|
6,06
|
4,35
|
4,92
|
3
|
2,90
|
4,65
|
3,55
|
2,80
|
1,98
|
2,09
|
1,63
|
3,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
129K
|
€
137K
|
€
131K
|
€
129K
|
€
132K
|
€
140K
|
€
108K
|
€
104K
|
€
111K
|
€
105K
|
€
123K
|
€
128K
|
€
115K
|
€
145K
|
€
154K
|
€
187K
|
€
174K
|
€
211K
|
€
153K
|
|
|
€
46K
|
€
15K
|
€
28K
|
€
26K
|
€
26K
|
€
28K
|
€
40K
|
€
13K
|
€
17K
|
€
25K
|
€
21K
|
€
41K
|
€
44K
|
€
26K
|
€
42K
|
€
53K
|
€
88K
|
€
78K
|
€
117K
|
€
62K
|
|
|
€
28K
|
€
15K
|
€
28K
|
€
26K
|
€
15K
|
€
18K
|
€
23K
|
€
13K
|
€
17K
|
€
25K
|
€
21K
|
€
41K
|
€
44K
|
€
25K
|
€
40K
|
€
51K
|
€
83K
|
€
67K
|
€
101K
|
€
40K
|
|
|
€
18K
|
|
|
|
€
11K
|
€
10K
|
€
16K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
14K
|
€
22K
|
|
|
72,13%
|
88,70%
|
79,56%
|
80,17%
|
80,09%
|
79,17%
|
71,70%
|
88,25%
|
83,50%
|
77,15%
|
79,89%
|
66,66%
|
65,57%
|
77,49%
|
70,95%
|
65,84%
|
53,00%
|
55,23%
|
44,36%
|
59,68%
|
|
|
0,15
|
|
|
|
0,10
|
0,10
|
0,16
|
|
|
|
|
|
|
|
|
|
0,03
|
0,09
|
0,15
|
0,24
|
|
|
4,10
|
1,60
|
1,79
|
2,07
|
3,24
|
1,87
|
2,73
|
1,60
|
6,54
|
13,54
|
6,72
|
|
|
|
4
|
3,04
|
4,86
|
4,29
|
7,51
|
3,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,06%
|
5,20%
|
11,43%
|
9,85%
|
6,38%
|
12,09%
|
12,38%
|
8,47%
|
2,73%
|
2,10%
|
3,23%
|
-1,85%
|
-6,22%
|
-14,24%
|
10,29%
|
13,76%
|
14,86%
|
14,94%
|
15,01%
|
15,46%
|
|
|
4,70%
|
4,82%
|
3,70%
|
1,82%
|
-1,80%
|
4,55%
|
4,80%
|
8,47%
|
2,10%
|
1,46%
|
2,58%
|
-2,13%
|
-6,82%
|
-14,80%
|
1,05%
|
2,37%
|
2,87%
|
2,88%
|
2,58%
|
1,96%
|
|
|
3,39
|
4,28
|
2,94
|
1,46
|
-1,44
|
3,61
|
3,44
|
7,48
|
1,75
|
1,12
|
2,06
|
-1,42
|
-4,47
|
-11,47
|
0,74
|
1,56
|
1,52
|
1,59
|
1,15
|
1,17
|
|
|
4,70
|
4,82
|
3,70
|
1,82
|
-1,80
|
4,55
|
4,80
|
8,47
|
2,10
|
1,46
|
2,58
|
-2,13
|
-6,82
|
-14,80
|
1,05
|
2,37
|
2,87
|
2,88
|
2,58
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
2,20
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
54K
|
€
52K
|
€
47K
|
€
54K
|