C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
82K
|
€
32K
|
€
102K
|
€
42K
|
€
61K
|
€
105K
|
€
104K
|
€
105K
|
€
95K
|
€
94K
|
€
66K
|
€
67K
|
€
26K
|
€
42K
|
€
36K
|
€
39K
|
€
12K
|
€
19K
|
€
71K
|
|
|
€
25K
|
€
35K
|
€
-6K
|
€
62K
|
€
-2K
|
€
12K
|
€
53K
|
€
56K
|
€
51K
|
€
42K
|
€
37K
|
€
7K
|
€
16K
|
€
-44K
|
€
-39K
|
€
-47K
|
€
-61K
|
€
-64K
|
€
-13K
|
€
53K
|
|
|
€
198K
|
€
178K
|
€
148K
|
€
159K
|
€
102K
|
€
109K
|
€
102K
|
€
53K
|
€
5K
|
€
-37K
|
€
-71K
|
€
-101K
|
€
-99K
|
€
-120K
|
€
-68K
|
€
-21K
|
€
17K
|
€
68K
|
€
46K
|
€
60K
|
|
|
€
43K
|
€
56K
|
€
22K
|
€
81K
|
€
29K
|
€
42K
|
€
81K
|
€
81K
|
€
79K
|
€
63K
|
€
62K
|
€
43K
|
€
44K
|
€
16K
|
€
29K
|
€
25K
|
€
14K
|
€
8K
|
€
14K
|
€
78K
|
|
|
€
3K
|
|
|
€
2K
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
|
€
611
|
€
785
|
|
€
15K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
62K
|
€
24K
|
€
95K
|
€
35K
|
€
55K
|
€
96K
|
€
99K
|
€
99K
|
€
89K
|
€
89K
|
€
61K
|
€
62K
|
€
20K
|
€
37K
|
€
31K
|
€
18K
|
€
8K
|
€
17K
|
€
70K
|
|
|
€
24K
|
€
34K
|
€
-3K
|
€
67K
|
€
8K
|
€
23K
|
€
66K
|
€
69K
|
€
69K
|
€
59K
|
€
59K
|
€
31K
|
€
31K
|
€
-18K
|
€
-12K
|
€
-18K
|
€
-32K
|
€
-40K
|
€
-13K
|
€
67K
|
|
|
€
25K
|
€
35K
|
€
-6K
|
€
62K
|
€
17K
|
€
12K
|
€
53K
|
€
56K
|
€
51K
|
€
42K
|
€
37K
|
€
7K
|
€
16K
|
€
-44K
|
€
-39K
|
€
-47K
|
€
-61K
|
€
-64K
|
€
-13K
|
€
35K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
€
0
|
€
1K
|
€
25K
|
€
299K
|
€
529K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
21K
|
€
25K
|
€
15K
|
€
4K
|
€
29K
|
€
13K
|
€
15K
|
€
14K
|
€
9K
|
€
23K
|
€
10K
|
€
6K
|
€
4K
|
€
23K
|
€
42K
|
€
38K
|
€
57K
|
€
10K
|
€
47K
|
|
|
€
52K
|
€
62K
|
€
21K
|
€
89K
|
€
25K
|
€
44K
|
€
83K
|
€
86K
|
€
81K
|
€
72K
|
€
67K
|
€
37K
|
€
47K
|
€
-6K
|
€
10K
|
€
2K
|
€
-11K
|
€
-16K
|
€
17K
|
€
57K
|
|
|
€
-52K
|
€
-99K
|
€
-109K
|
€
-64K
|
€
-91K
|
€
-57K
|
€
-10K
|
€
-40K
|
€
-71K
|
€
-100K
|
€
-122K
|
€
-142K
|
€
-133K
|
€
-149K
|
€
-101K
|
€
-71K
|
€
-58K
|
€
-26K
|
€
-91K
|
€
54K
|
|
|
0,90
|
0,83
|
0,78
|
0,88
|
0,81
|
0,88
|
0,97
|
0,91
|
0,80
|
0,59
|
0,16
|
0,07
|
0,06
|
0,05
|
0,19
|
0,41
|
0,43
|
0,71
|
0,13
|
4,29
|
|
|
0,90
|
0,83
|
0,78
|
0,88
|
0,81
|
0,88
|
0,97
|
0,91
|
0,80
|
0,59
|
0,16
|
0,07
|
0,06
|
0,05
|
0,19
|
0,41
|
0,43
|
0,71
|
0,13
|
4,29
|
|
|
0,90
|
0,83
|
0,78
|
0,88
|
0,81
|
0,88
|
0,97
|
0,91
|
0,80
|
0,59
|
0,16
|
0,07
|
0,06
|
0,05
|
0,19
|
0,42
|
0,44
|
0,71
|
0,13
|
4,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
729K
|
€
758K
|
€
690K
|
€
791K
|
€
736K
|
€
802K
|
€
692K
|
€
837K
|
€
731K
|
€
619K
|
€
527K
|
€
544K
|
€
572K
|
€
603K
|
€
656K
|
€
732K
|
€
774K
|
€
818K
|
€
518K
|
€
76K
|
|
|
€
531K
|
€
580K
|
€
542K
|
€
632K
|
€
635K
|
€
693K
|
€
591K
|
€
784K
|
€
726K
|
€
656K
|
€
598K
|
€
645K
|
€
671K
|
€
723K
|
€
724K
|
€
753K
|
€
757K
|
€
750K
|
€
471K
|
€
16K
|
|
|
€
531K
|
€
580K
|
€
495K
|
€
524K
|
€
469K
|
€
474K
|
€
319K
|
€
464K
|
€
359K
|
€
245K
|
€
145K
|
€
152K
|
€
141K
|
€
157K
|
€
124K
|
€
121K
|
€
103K
|
€
89K
|
€
104K
|
€
16K
|
|
|
|
-
|
€
47K
|
€
108K
|
€
165K
|
€
220K
|
€
271K
|
€
320K
|
€
367K
|
€
411K
|
€
453K
|
€
493K
|
€
530K
|
€
566K
|
€
600K
|
€
632K
|
€
654K
|
€
661K
|
€
367K
|
|
|
|
27,13%
|
23,49%
|
21,44%
|
20,08%
|
13,83%
|
13,55%
|
14,67%
|
6,34%
|
0,72%
|
-6,04%
|
-13,56%
|
-18,53%
|
-17,38%
|
-19,88%
|
-10,42%
|
-2,87%
|
2,26%
|
8,34%
|
8,96%
|
78,34%
|
|
|
|
0
|
0,32
|
0,68
|
1,62
|
2,02
|
2,67
|
6,03
|
69,52
|
-11
|
-6,34
|
-4,89
|
-5,34
|
-4,72
|
-8,78
|
-30,08
|
37,45
|
9,69
|
7,91
|
|
|
|
10,31
|
9,41
|
22,60
|
6,69
|
17,91
|
12,72
|
6,14
|
7,95
|
7,33
|
7,35
|
6,76
|
10,55
|
10,85
|
35,66
|
19,82
|
24,23
|
41,12
|
88,47
|
27,90
|
0,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,22%
|
34,82%
|
14,41%
|
56,05%
|
24,66%
|
40,03%
|
82,10%
|
161,54%
|
1 527,17%
|
-192,90%
|
-94,29%
|
-36,22%
|
-47,53%
|
4,74%
|
-14,05%
|
-10,87%
|
-63,82%
|
-22,88%
|
35,99%
|
94,85%
|
|
|
12,52%
|
19,60%
|
-3,90%
|
38,98%
|
-1,95%
|
11,13%
|
52,56%
|
105,06%
|
958,71%
|
-112,58%
|
-52,29%
|
-6,47%
|
-16,19%
|
36,35%
|
57,61%
|
223,20%
|
-352,13%
|
-93,71%
|
-28,33%
|
89,59%
|
|
|
3,40
|
4,60
|
-0,84
|
7,83
|
-0,27
|
1,51
|
7,71
|
6,67
|
6,92
|
6,80
|
7,09
|
1,20
|
2,81
|
-7,23
|
-6,00
|
-6,41
|
-7,94
|
-7,81
|
-2,54
|
70,18
|
|
|
12,52
|
19,60
|
-3,90
|
38,98
|
-1,95
|
11,13
|
52,56
|
105,06
|
958,71
|
-112,58
|
-52,29
|
-6,47
|
-16,19
|
36,35
|
57,61
|
223,20
|
-352,13
|
-93,71
|
-28,33
|
89,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
|
|