CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
40K
|
€
10K
|
€
971
|
€
-690
|
€
210
|
€
1K
|
€
259
|
€
534
|
€
239
|
€
636
|
€
5K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
-175K
|
€
3K
|
€
6K
|
€
359
|
€
-1K
|
€
-181
|
€
506
|
€
6
|
€
349
|
€
-18
|
€
264
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
-130K
|
€
45K
|
€
43K
|
€
37K
|
€
37K
|
€
38K
|
€
38K
|
€
37K
|
€
37K
|
€
37K
|
€
37K
|
€
37K
|
€
34K
|
€
33K
|
€
31K
|
|
|
€
426
|
€
7K
|
€
8K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
7K
|
€
14K
|
€
8K
|
€
1K
|
|
€
200
|
€
447
|
€
504
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
23K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
€
198
|
€
575
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466
|
€
7K
|
€
10K
|
€
804
|
€
-912
|
€
-4
|
€
831
|
€
55
|
€
331
|
€
41
|
€
447
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
-35
|
€
7K
|
€
9K
|
€
802
|
€
-912
|
€
-4
|
€
831
|
€
55
|
€
331
|
€
41
|
€
447
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
-175K
|
€
3K
|
€
6K
|
€
359
|
€
-1K
|
€
-181
|
€
506
|
€
6
|
€
349
|
€
-18
|
€
264
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
536
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
12K
|
€
11K
|
€
8K
|
€
282
|
€
288
|
€
254
|
€
63
|
€
129
|
€
159
|
€
61
|
€
210
|
€
410
|
€
119
|
€
460
|
|
|
€
-175K
|
€
3K
|
€
6K
|
€
361
|
€
-1K
|
€
-181
|
€
506
|
€
6
|
€
349
|
€
-18
|
€
264
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
41K
|
€
-129K
|
€
-132K
|
€
-136K
|
€
-137K
|
€
-136K
|
€
-136K
|
€
-136K
|
€
-136K
|
€
-137K
|
€
-136K
|
€
-137K
|
€
-140K
|
€
-141K
|
€
-142K
|
|
|
1,88
|
0,42
|
0,34
|
0,27
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,01
|
0,02
|
0,02
|
|
|
0,31
|
0,09
|
0,06
|
0,04
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,01
|
0,02
|
0,02
|
|
|
1,88
|
0,42
|
0,34
|
0,27
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,01
|
0,02
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
268K
|
€
243K
|
€
224K
|
€
174K
|
€
174K
|
€
174K
|
€
175K
|
€
175K
|
€
176K
|
€
177K
|
€
179K
|
€
176K
|
€
177K
|
€
177K
|
|
|
€
219K
|
€
223K
|
€
200K
|
€
187K
|
€
137K
|
€
136K
|
€
137K
|
€
137K
|
€
138K
|
€
139K
|
€
140K
|
€
142K
|
€
142K
|
€
144K
|
€
146K
|
|
|
€
47K
|
€
223K
|
€
200K
|
€
187K
|
€
137K
|
€
136K
|
€
137K
|
€
137K
|
€
138K
|
€
139K
|
€
140K
|
€
142K
|
€
142K
|
€
144K
|
€
146K
|
|
|
Dettes à long terme
|
€
172K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-146,58%
|
16,81%
|
17,53%
|
16,51%
|
21,08%
|
21,68%
|
21,71%
|
21,41%
|
21,34%
|
21,06%
|
20,86%
|
20,51%
|
19,29%
|
18,39%
|
17,66%
|
|
|
Ratio de la dette à long terme
|
-1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
469,80
|
31,08
|
20,99
|
233
|
|
|
164,24
|
2 511,33
|
415,61
|
3 349,73
|
314,26
|
30,50
|
57,15
|
67,18
|
33,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,28%
|
6,33%
|
13,80%
|
0,98%
|
-2,76%
|
-0,48%
|
1,33%
|
0,02%
|
0,93%
|
-0,05%
|
0,71%
|
7,88%
|
3,95%
|
3,80%
|
10,04%
|
|
|
134,66%
|
5,56%
|
12,98%
|
0,97%
|
-2,76%
|
-0,48%
|
1,33%
|
0,02%
|
0,93%
|
-0,05%
|
0,71%
|
7,88%
|
3,95%
|
3,80%
|
10,04%
|
|
|
-197,39
|
0,93
|
2,28
|
0,16
|
-0,58
|
-0,10
|
0,29
|
0,00
|
0,20
|
-0,01
|
0,15
|
1,62
|
0,76
|
0,70
|
1,77
|
|
|
134,66
|
5,56
|
12,98
|
0,97
|
-2,76
|
-0,48
|
1,33
|
0,02
|
0,93
|
-0,05
|
0,71
|
7,88
|
3,95
|
3,80
|
10,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|