C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
190K
|
€
230K
|
€
236K
|
€
201K
|
€
49K
|
€
92K
|
€
84K
|
€
116K
|
€
3K
|
€
-121K
|
€
47K
|
€
38K
|
€
192K
|
|
|
€
54K
|
€
93K
|
€
114K
|
€
15K
|
€
111K
|
€
-17K
|
€
31K
|
€
51K
|
€
104K
|
€
-9K
|
€
-148K
|
€
1K
|
€
1K
|
€
52K
|
|
|
€
159K
|
€
406K
|
€
313K
|
€
199K
|
€
184K
|
€
72K
|
€
90K
|
€
59K
|
€
7K
|
€
-96K
|
€
-88K
|
€
60K
|
€
59K
|
€
58K
|
|
|
€
154K
|
€
222K
|
€
261K
|
€
81K
|
€
202K
|
€
36K
|
€
75K
|
€
68K
|
€
92K
|
€
1K
|
-
|
€
33K
|
€
28K
|
€
110K
|
|
|
€
37K
|
€
29K
|
€
48K
|
€
581
|
€
6K
|
€
6K
|
€
4K
|
€
8K
|
€
31
|
€
934
|
€
119
|
€
90
|
€
71
|
€
25K
|
|
|
|
|
|
|
€
9
|
€
-48
|
€
1K
|
€
7K
|
|
|
|
|
€
-105
|
€
56K
|
|
|
Dividendes
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
556,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
188K
|
€
229K
|
€
85K
|
€
201K
|
€
48K
|
€
90K
|
€
75K
|
€
116K
|
€
2K
|
€
-127K
|
€
44K
|
€
37K
|
€
135K
|
|
|
€
96K
|
€
143K
|
€
185K
|
€
44K
|
€
155K
|
€
-3K
|
€
40K
|
€
65K
|
€
109K
|
€
-3K
|
€
-127K
|
€
14K
|
€
4K
|
€
90K
|
|
|
€
54K
|
€
93K
|
€
114K
|
€
15K
|
€
111K
|
€
-17K
|
€
31K
|
€
51K
|
€
104K
|
€
-9K
|
€
-148K
|
€
1K
|
€
1K
|
€
50K
|
|
|
€
94K
|
€
30K
|
€
0
|
€
42K
|
€
7K
|
€
44K
|
€
208K
|
€
11K
|
€
21K
|
€
40K
|
€
-300K
|
€
2K
|
€
333K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
288K
|
€
5K
|
€
6K
|
€
128K
|
|
|
€
3K
|
|
|
|
€
192
|
€
23K
|
€
44K
|
|
|
€
100K
|
€
138K
|
€
158K
|
€
57K
|
€
158K
|
€
33K
|
€
81K
|
€
61K
|
€
110K
|
€
-4K
|
€
-148K
|
€
32K
|
€
34K
|
€
97K
|
|
|
€
30K
|
€
329K
|
€
194K
|
€
40K
|
€
44K
|
€
-89K
|
€
-120K
|
€
6K
|
€
-43K
|
€
-139K
|
€
-95K
|
€
-37K
|
€
-55K
|
€
12K
|
|
|
1,60
|
5,97
|
2,06
|
1,20
|
1,28
|
0,43
|
0,53
|
1,07
|
0,78
|
0,19
|
0,54
|
0,84
|
0,81
|
1,05
|
|
|
1,60
|
5,97
|
2,06
|
1,20
|
1,28
|
0,43
|
0,53
|
1,07
|
0,78
|
0,19
|
0,54
|
0,12
|
0,15
|
0,38
|
|
|
1,60
|
5,97
|
2,06
|
1,20
|
1,28
|
0,43
|
0,53
|
1,07
|
0,78
|
0,19
|
0,54
|
0,84
|
0,81
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
505K
|
€
496K
|
€
410K
|
€
362K
|
€
271K
|
€
346K
|
€
149K
|
€
206K
|
€
76K
|
€
118K
|
€
502K
|
€
577K
|
€
272K
|
|
|
€
75K
|
€
100K
|
€
183K
|
€
211K
|
€
178K
|
€
198K
|
€
256K
|
€
91K
|
€
198K
|
€
172K
|
€
205K
|
€
441K
|
€
518K
|
€
214K
|
|
|
€
50K
|
€
66K
|
€
183K
|
€
206K
|
€
155K
|
€
157K
|
€
256K
|
€
91K
|
€
198K
|
€
172K
|
€
205K
|
€
231K
|
€
296K
|
€
213K
|
|
|
€
25K
|
€
33K
|
|
€
5K
|
€
23K
|
€
42K
|
|
|
|
|
|
€
210K
|
€
222K
|
|
|
|
67,92%
|
80,26%
|
63,06%
|
48,56%
|
50,76%
|
26,72%
|
25,96%
|
39,23%
|
3,63%
|
-127,01%
|
-74,35%
|
12,05%
|
10,27%
|
21,37%
|
|
|
0,16
|
0,08
|
|
0,02
|
0,13
|
0,57
|
|
|
|
|
|
3,48
|
3,74
|
|
|
|
0,53
|
0,53
|
0,80
|
2,48
|
0,89
|
4,13
|
2,84
|
1,22
|
1,72
|
101,01
|
|
9,93
|
14,08
|
1,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,94%
|
33,96%
|
50,66%
|
28,54%
|
86,04%
|
45,80%
|
90,64%
|
103,56%
|
1 477,30%
|
4,52%
|
168,59%
|
52,16%
|
58,14%
|
167,76%
|
|
|
33,83%
|
22,91%
|
36,35%
|
7,69%
|
60,61%
|
-24,18%
|
34,75%
|
87,24%
|
1 387,28%
|
9,00%
|
169,00%
|
1,94%
|
2,08%
|
89,32%
|
|
|
22,98
|
18,39
|
22,92
|
3,74
|
30,76
|
-6,46
|
9,02
|
34,22
|
50,37
|
-11,44
|
-125,66
|
0,23
|
0,21
|
19,09
|
|
|
33,83
|
22,91
|
36,35
|
7,69
|
60,61
|
-24,18
|
34,75
|
87,24
|
1 387,28
|
9,00
|
169,00
|
1,94
|
2,08
|
89,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,20
|
|
|
|
|
|
0,40
|
|
|
|
|
|
|
|
|
€
13K
|
€
37K
|
|
|
|
|
|
€
139K
|