C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
250K
|
€
195K
|
€
156K
|
€
83K
|
€
62K
|
€
153K
|
€
241K
|
€
139K
|
|
|
€
63K
|
€
39K
|
€
86K
|
€
80K
|
€
-57K
|
€
-91K
|
€
-96K
|
€
21K
|
€
-10K
|
|
|
€
320K
|
€
258K
|
€
219K
|
€
133K
|
€
53K
|
€
-158K
|
€
-67K
|
€
29K
|
€
2K
|
|
|
3
|
3
|
1
|
1
|
1
|
2
|
5,10
|
4,40
|
2,40
|
|
|
€
126K
|
€
89K
|
€
117K
|
€
90K
|
€
2K
|
-
|
-
|
€
57K
|
€
42K
|
|
|
€
79K
|
€
57K
|
€
64K
|
€
94K
|
€
83K
|
€
55K
|
€
28K
|
€
29K
|
€
65K
|
|
|
€
130K
|
€
118K
|
€
54K
|
€
35K
|
€
43K
|
€
59K
|
€
172K
|
€
155K
|
€
71K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
98K
|
€
134K
|
€
107K
|
€
-3K
|
€
-36K
|
€
-50K
|
€
71K
|
€
60K
|
|
|
€
114K
|
€
86K
|
€
124K
|
€
97K
|
€
-27K
|
€
-67K
|
€
-82K
|
€
36K
|
€
-699
|
|
|
€
63K
|
€
39K
|
€
86K
|
€
80K
|
€
-57K
|
€
-91K
|
€
-96K
|
€
21K
|
€
-10K
|
|
|
€
908
|
€
16K
|
€
6K
|
€
0
|
€
268K
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
56K
|
€
47K
|
€
39K
|
€
9K
|
€
5K
|
€
9K
|
€
5K
|
€
21K
|
|
|
€
76K
|
€
52K
|
€
95K
|
€
90K
|
€
-34K
|
€
-60K
|
€
-64K
|
€
55K
|
€
50K
|
|
|
€
-46K
|
€
-139K
|
€
-109K
|
€
-170K
|
€
-219K
|
€
-142K
|
€
-102K
|
€
7K
|
€
-55K
|
|
|
0,82
|
0,52
|
0,51
|
0,38
|
0,28
|
0,41
|
0,56
|
1,03
|
0,85
|
|
|
0,65
|
0,35
|
0,31
|
0,21
|
0,15
|
0,22
|
0,23
|
0,32
|
0,32
|
|
|
0,83
|
0,53
|
0,52
|
0,39
|
0,28
|
0,41
|
0,56
|
1,03
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
813K
|
€
763K
|
€
719K
|
€
712K
|
€
704K
|
€
475K
|
€
533K
|
€
681K
|
€
773K
|
|
|
€
493K
|
€
506K
|
€
501K
|
€
580K
|
€
651K
|
€
633K
|
€
600K
|
€
652K
|
€
771K
|
|
|
€
259K
|
€
289K
|
€
222K
|
€
270K
|
€
298K
|
€
239K
|
€
230K
|
€
230K
|
€
357K
|
|
|
€
231K
|
€
213K
|
€
276K
|
€
304K
|
€
349K
|
€
393K
|
€
370K
|
€
422K
|
€
410K
|
|
|
39,39%
|
33,76%
|
30,39%
|
18,63%
|
7,48%
|
-33,29%
|
-12,61%
|
4,28%
|
0,29%
|
|
|
0,72
|
0,83
|
1,26
|
2,29
|
6,63
|
-2,48
|
-5,50
|
14,47
|
182,89
|
|
|
3,87
|
5,14
|
3,75
|
5,44
|
|
|
|
9,25
|
12,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,76%
|
20,01%
|
43,58%
|
67,91%
|
-63,86%
|
37,72%
|
95,87%
|
190,15%
|
2 238,23%
|
|
|
19,54%
|
15,22%
|
39,26%
|
60,34%
|
-108,85%
|
57,51%
|
143,43%
|
71,06%
|
-452,77%
|
|
|
7,70
|
5,14
|
11,93
|
11,24
|
-8,14
|
-19,14
|
-18,08
|
3,04
|
-1,31
|
|
|
19,54
|
15,22
|
39,26
|
60,34
|
-108,85
|
57,51
|
143,43
|
71,06
|
-452,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
1
|
1
|
1
|
2
|
5,10
|
4,40
|
2,40
|
|
|
€
43K
|
€
39K
|
€
54K
|
€
35K
|
€
43K
|
€
29K
|
€
34K
|
€
35K
|
€
30K
|