CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
30K
|
€
57K
|
€
57K
|
€
16K
|
€
10K
|
€
13K
|
€
17K
|
€
9K
|
€
6K
|
€
2K
|
|
|
€
42K
|
€
8K
|
€
40K
|
€
36K
|
€
12K
|
€
1K
|
€
2K
|
€
974
|
€
1K
|
€
3K
|
€
957
|
|
|
€
174K
|
€
131K
|
€
123K
|
€
83K
|
€
27K
|
€
15K
|
€
14K
|
€
12K
|
€
11K
|
€
10K
|
€
958
|
|
|
€
84K
|
€
28K
|
€
63K
|
€
50K
|
€
14K
|
€
7K
|
€
10K
|
€
12K
|
€
12K
|
€
9K
|
€
4K
|
|
|
€
13K
|
€
19K
|
€
28K
|
€
20K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
371
|
|
|
Rémunérations et charges sociales
|
|
|
€
136
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
30K
|
€
56K
|
€
56K
|
€
15K
|
€
10K
|
€
12K
|
€
16K
|
€
8K
|
€
5K
|
€
2K
|
|
|
€
55K
|
€
12K
|
€
51K
|
€
50K
|
€
15K
|
€
4K
|
€
5K
|
€
10K
|
€
5K
|
€
5K
|
€
1K
|
|
|
€
42K
|
€
8K
|
€
40K
|
€
36K
|
€
12K
|
€
1K
|
€
2K
|
€
974
|
€
1K
|
€
3K
|
€
957
|
|
|
€
4K
|
€
51K
|
-
|
€
14K
|
|
|
€
4K
|
€
11K
|
€
7K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
2K
|
€
148
|
€
596
|
|
|
|
|
€
182
|
€
27
|
|
|
€
61K
|
€
26K
|
€
45K
|
€
42K
|
€
12K
|
€
7K
|
€
9K
|
€
7K
|
€
4K
|
€
3K
|
€
2K
|
|
|
€
173K
|
€
121K
|
€
129K
|
€
84K
|
€
38K
|
€
26K
|
€
19K
|
€
13K
|
€
10K
|
€
10K
|
€
-518
|
|
|
1,79
|
1,45
|
1,81
|
1,41
|
1,49
|
1,23
|
1,17
|
1,09
|
1,11
|
1,33
|
0,97
|
|
|
1,79
|
1,36
|
1,81
|
1,41
|
1,49
|
1,23
|
1,17
|
1,09
|
1,11
|
1,33
|
0,97
|
|
|
1,79
|
1,45
|
1,81
|
1,41
|
1,49
|
1,23
|
1,17
|
1,09
|
1,11
|
1,33
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
429K
|
€
293K
|
€
298K
|
€
115K
|
€
138K
|
€
136K
|
€
164K
|
€
104K
|
€
41K
|
€
18K
|
|
|
€
230K
|
€
287K
|
€
159K
|
€
204K
|
€
78K
|
€
112K
|
€
111K
|
€
141K
|
€
89K
|
€
31K
|
€
17K
|
|
|
€
219K
|
€
270K
|
€
159K
|
€
204K
|
€
78K
|
€
112K
|
€
111K
|
€
141K
|
€
89K
|
€
31K
|
€
17K
|
|
|
€
12K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
41,84%
|
30,63%
|
41,99%
|
27,82%
|
23,18%
|
10,93%
|
10,25%
|
7,27%
|
10,47%
|
23,48%
|
5,35%
|
|
|
0,07
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
3,11
|
9,69
|
2,85
|
3,63
|
5,04
|
11,57
|
9,13
|
8,70
|
10,57
|
5,64
|
7,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,29%
|
19,60%
|
36,56%
|
50,21%
|
43,63%
|
48,26%
|
67,84%
|
60,62%
|
39,64%
|
34,96%
|
209,91%
|
|
|
24,35%
|
6,42%
|
32,67%
|
42,98%
|
43,63%
|
7,63%
|
14,53%
|
8,19%
|
11,11%
|
26,27%
|
99,90%
|
|
|
10,19
|
1,97
|
13,72
|
11,95
|
10,11
|
0,83
|
1,49
|
0,60
|
1,16
|
6,17
|
5,35
|
|
|
24,35
|
6,42
|
32,67
|
42,98
|
43,63
|
7,63
|
14,53
|
8,19
|
11,11
|
26,27
|
99,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,69
|
144,53
|
149,39
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,69
|
144,53
|
149,39
|
|
|
Days Sales of Inventory (DSI)
|
|
15,84
|
|
|
|
|
|
|
|
|
|
|
38,62
|
46,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|