C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
65K
|
€
79K
|
€
143K
|
€
446K
|
€
907K
|
€
40K
|
€
40K
|
€
11K
|
€
32K
|
€
49K
|
€
20K
|
€
20K
|
|
|
€
109K
|
€
-29K
|
€
-19K
|
€
22K
|
€
283K
|
€
757K
|
€
-1K
|
€
6K
|
€
3K
|
€
19K
|
€
23K
|
€
10K
|
€
5K
|
|
|
€
1,09M
|
€
977K
|
€
1,01M
|
€
1,03M
|
€
1,00M
|
€
760K
|
€
43K
|
€
74K
|
€
73K
|
€
70K
|
€
51K
|
€
28K
|
€
18K
|
|
|
€
118K
|
€
86K
|
€
121K
|
€
177K
|
€
468K
|
€
908K
|
€
22K
|
€
29K
|
€
12K
|
€
36K
|
€
51K
|
€
19K
|
€
16K
|
|
|
€
19K
|
€
7K
|
€
609
|
€
43K
|
€
112K
|
€
73K
|
€
13K
|
€
2K
|
€
3K
|
€
13K
|
€
14K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
40K
|
€
40K
|
€
30K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
14,11%
|
5,28%
|
|
83,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
57K
|
€
74K
|
€
130K
|
€
445K
|
€
878K
|
€
29K
|
€
36K
|
€
9K
|
€
31K
|
€
48K
|
€
19K
|
€
17K
|
|
|
€
34K
|
€
-17K
|
€
49
|
€
49K
|
€
343K
|
€
800K
|
€
8K
|
€
11K
|
€
8K
|
€
30K
|
€
43K
|
€
16K
|
€
12K
|
|
|
€
109K
|
€
-29K
|
€
-19K
|
€
22K
|
€
283K
|
€
757K
|
€
-1K
|
€
6K
|
€
3K
|
€
19K
|
€
23K
|
€
10K
|
€
5K
|
|
|
€
37K
|
€
51K
|
€
31K
|
€
-288K
|
€
122K
|
€
528K
|
€
24K
|
€
310K
|
€
0
|
€
-11K
|
€
11K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
92K
|
€
378K
|
€
374K
|
€
104K
|
€
77K
|
€
3K
|
€
12K
|
€
19K
|
€
9K
|
€
29K
|
€
10K
|
€
5K
|
|
|
€
162K
|
€
44K
|
€
55K
|
€
103K
|
€
386K
|
€
836K
|
€
20K
|
€
31K
|
€
4K
|
€
20K
|
€
29K
|
€
13K
|
€
10K
|
|
|
€
-116K
|
€
15K
|
€
303K
|
€
269K
|
€
7K
|
€
62K
|
€
-29K
|
€
10K
|
€
73K
|
€
78K
|
€
57K
|
€
-824
|
€
-14K
|
|
|
0,52
|
1,08
|
4,56
|
3,25
|
1,03
|
1,43
|
0,48
|
1,27
|
3,53
|
4,22
|
2,99
|
0,92
|
0,28
|
|
|
0,52
|
1,08
|
4,56
|
3,25
|
1,03
|
1,43
|
0,48
|
1,27
|
3,53
|
4,22
|
2,99
|
0,92
|
0,28
|
|
|
1,30
|
1,08
|
4,78
|
3,27
|
3,45
|
1,43
|
0,48
|
1,34
|
3,95
|
4,79
|
3,15
|
0,96
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
2,33M
|
€
1,40M
|
€
1,49M
|
€
1,76M
|
€
1,57M
|
€
336K
|
€
365K
|
€
133K
|
€
134K
|
€
128K
|
€
47K
|
€
46K
|
|
|
€
1,28M
|
€
1,35M
|
€
395K
|
€
462K
|
€
760K
|
€
814K
|
€
293K
|
€
291K
|
€
61K
|
€
64K
|
€
77K
|
€
19K
|
€
28K
|
|
|
€
239K
|
€
191K
|
€
81K
|
€
119K
|
€
213K
|
€
144K
|
€
56K
|
€
37K
|
€
26K
|
€
21K
|
€
27K
|
€
10K
|
€
19K
|
|
|
€
1,04M
|
€
1,16M
|
€
310K
|
€
343K
|
€
547K
|
€
670K
|
€
237K
|
€
252K
|
€
32K
|
€
40K
|
€
49K
|
€
9K
|
€
9K
|
|
|
45,88%
|
41,95%
|
71,84%
|
68,91%
|
56,90%
|
48,28%
|
12,70%
|
20,23%
|
54,60%
|
52,05%
|
39,76%
|
58,64%
|
38,92%
|
|
|
0,96
|
1,19
|
0,31
|
0,33
|
0,55
|
0,88
|
5,55
|
3,42
|
0,43
|
0,57
|
0,96
|
0,32
|
0,50
|
|
|
14,75
|
23,75
|
5,37
|
3,54
|
1,71
|
0,93
|
10,05
|
8,04
|
7
|
2,10
|
1,60
|
1,05
|
1,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,88%
|
4,55%
|
5,44%
|
10,05%
|
38,45%
|
109,99%
|
47,08%
|
42,04%
|
5,05%
|
28,00%
|
56,08%
|
46,56%
|
55,55%
|
|
|
10,00%
|
-3,00%
|
-1,86%
|
2,15%
|
28,26%
|
99,65%
|
-2,79%
|
8,15%
|
4,25%
|
26,80%
|
46,05%
|
35,60%
|
30,04%
|
|
|
4,59
|
-1,26
|
-1,34
|
1,48
|
16,08
|
48,12
|
-0,35
|
1,65
|
2,32
|
13,95
|
18,31
|
20,88
|
11,69
|
|
|
10,00
|
-3,00
|
-1,86
|
2,15
|
28,26
|
99,65
|
-2,79
|
8,15
|
4,25
|
26,80
|
46,05
|
35,60
|
30,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|