C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
175K
|
€
150K
|
€
172K
|
€
65K
|
€
43K
|
€
48K
|
€
52K
|
€
18K
|
€
82K
|
€
78K
|
€
238K
|
€
458K
|
€
605K
|
€
436K
|
€
463K
|
€
33K
|
€
36K
|
€
23K
|
€
26K
|
|
|
€
95K
|
€
98K
|
€
82K
|
€
100K
|
€
25K
|
€
6K
|
€
16K
|
€
19K
|
€
62K
|
€
26K
|
€
14K
|
€
174K
|
€
-192K
|
€
337K
|
€
180K
|
€
219K
|
€
32K
|
€
34K
|
€
21K
|
€
30K
|
|
|
€
853K
|
€
758K
|
€
665K
|
€
588K
|
€
493K
|
€
473K
|
€
472K
|
€
601K
|
€
1,34M
|
€
1,28M
|
€
1,30M
|
€
1,28M
|
€
892K
|
€
1,92M
|
€
1,58M
|
€
1,40M
|
€
784K
|
€
752K
|
€
719K
|
€
697K
|
|
|
€
200K
|
€
203K
|
€
174K
|
€
198K
|
€
83K
|
€
60K
|
€
56K
|
€
72K
|
€
75K
|
€
130K
|
€
130K
|
€
265K
|
€
402K
|
€
634K
|
€
429K
|
€
474K
|
€
59K
|
€
61K
|
€
54K
|
€
58K
|
|
|
€
17K
|
€
11K
|
€
17K
|
€
27K
|
€
14K
|
|
|
€
9K
|
|
|
€
457
|
|
€
9K
|
€
28K
|
€
16K
|
€
85K
|
€
4K
|
|
€
734
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
|
|
€
82K
|
|
€
533K
|
€
833K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
886,86%
|
|
|
314,85%
|
|
306,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
170K
|
€
146K
|
€
168K
|
€
60K
|
€
38K
|
€
42K
|
€
46K
|
€
10K
|
€
70K
|
€
69K
|
€
226K
|
€
443K
|
€
575K
|
€
423K
|
€
449K
|
€
30K
|
€
33K
|
€
20K
|
€
25K
|
|
|
€
140K
|
€
138K
|
€
116K
|
€
137K
|
€
32K
|
€
10K
|
€
13K
|
€
16K
|
€
-19K
|
€
15K
|
€
17K
|
€
174K
|
€
398K
|
€
512K
|
€
358K
|
€
400K
|
€
21K
|
€
25K
|
€
10K
|
€
14K
|
|
|
€
97K
|
€
99K
|
€
84K
|
€
43K
|
€
25K
|
€
6K
|
€
16K
|
€
19K
|
€
62K
|
€
26K
|
€
14K
|
€
174K
|
€
-192K
|
€
337K
|
€
180K
|
€
219K
|
€
32K
|
€
34K
|
€
21K
|
€
30K
|
|
|
€
0
|
€
5K
|
€
313
|
€
194K
|
€
2K
|
€
-623
|
€
-1K
|
€
0
|
€
-633K
|
€
21K
|
€
107K
|
€
25K
|
€
-1,42M
|
€
22K
|
€
5K
|
€
2,50M
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
296K
|
€
187K
|
€
119K
|
€
125K
|
€
78K
|
€
138K
|
€
174K
|
€
737K
|
€
68K
|
€
88K
|
€
290K
|
€
406K
|
€
96K
|
€
111K
|
€
81K
|
€
5K
|
€
3K
|
€
4K
|
€
78K
|
|
|
€
118K
|
€
129K
|
€
112K
|
€
131K
|
€
53K
|
€
34K
|
€
44K
|
€
49K
|
€
92K
|
€
81K
|
€
66K
|
€
226K
|
€
-147K
|
€
401K
|
€
245K
|
€
267K
|
€
40K
|
€
42K
|
€
31K
|
€
40K
|
|
|
€
386K
|
€
269K
|
€
151K
|
€
45K
|
€
93K
|
€
47K
|
€
17K
|
€
117K
|
€
759K
|
€
89K
|
€
72K
|
€
113K
|
€
516K
|
€
-10K
|
€
-88K
|
€
-139K
|
€
-26K
|
€
-4K
|
€
38K
|
€
62K
|
|
|
9,48
|
6,57
|
4,19
|
1,51
|
3,44
|
2,01
|
1,12
|
1,61
|
145,89
|
2,37
|
2,65
|
1,41
|
1,57
|
0,94
|
0,65
|
0,48
|
0,17
|
0,82
|
1,95
|
2,49
|
|
|
9,48
|
6,57
|
4,19
|
1,51
|
3,44
|
2,01
|
1,12
|
1,61
|
145,89
|
2,37
|
2,65
|
1,41
|
1,57
|
0,94
|
0,65
|
0,48
|
0,17
|
0,82
|
1,95
|
2,49
|
|
|
9,48
|
6,74
|
4,93
|
1,63
|
3,96
|
2,26
|
1,16
|
1,65
|
2 244,37
|
2,56
|
3,21
|
1,45
|
1,58
|
0,96
|
0,66
|
0,48
|
0,17
|
0,82
|
1,95
|
2,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
916K
|
€
824K
|
€
731K
|
€
695K
|
€
531K
|
€
519K
|
€
617K
|
€
792K
|
€
1,34M
|
€
1,34M
|
€
1,34M
|
€
1,56M
|
€
2,62M
|
€
2,82M
|
€
2,86M
|
€
2,89M
|
€
1,43M
|
€
1,44M
|
€
1,55M
|
€
863K
|
|
|
€
46K
|
€
48K
|
€
47K
|
€
88K
|
€
38K
|
€
47K
|
€
146K
|
€
191K
|
€
5K
|
€
65K
|
€
44K
|
€
274K
|
€
1,72M
|
€
899K
|
€
1,28M
|
€
1,49M
|
€
646K
|
€
691K
|
€
836K
|
€
166K
|
|
|
€
46K
|
€
47K
|
€
40K
|
€
81K
|
€
33K
|
€
42K
|
€
141K
|
€
186K
|
€
363
|
€
60K
|
€
36K
|
€
267K
|
€
900K
|
€
164K
|
€
249K
|
€
268K
|
€
32K
|
€
24K
|
€
40K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
820K
|
€
732K
|
€
1,03M
|
€
1,22M
|
€
614K
|
€
667K
|
€
797K
|
€
124K
|
|
|
93,14%
|
91,97%
|
91,00%
|
84,64%
|
92,80%
|
91,02%
|
76,40%
|
75,90%
|
99,61%
|
95,15%
|
96,74%
|
82,40%
|
34,09%
|
68,07%
|
55,15%
|
48,47%
|
54,85%
|
52,13%
|
46,21%
|
80,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,92
|
0,38
|
0,65
|
0,87
|
0,78
|
0,89
|
1,11
|
0,18
|
|
|
0,28
|
0,28
|
0,33
|
0,52
|
0,64
|
1,24
|
3,51
|
4,10
|
0,50
|
0,94
|
0,64
|
1,21
|
3,89
|
1,56
|
3,04
|
3,32
|
21,71
|
20,70
|
41,83
|
6,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,79%
|
17,00%
|
16,83%
|
22,30%
|
10,79%
|
7,20%
|
9,38%
|
8,13%
|
6,87%
|
6,32%
|
5,10%
|
17,61%
|
-16,45%
|
20,90%
|
15,50%
|
19,11%
|
5,16%
|
5,64%
|
4,30%
|
5,76%
|
|
|
11,12%
|
12,90%
|
12,32%
|
17,08%
|
5,04%
|
1,25%
|
3,35%
|
3,12%
|
4,65%
|
2,04%
|
1,09%
|
13,58%
|
-21,51%
|
17,60%
|
11,38%
|
15,66%
|
4,09%
|
4,49%
|
2,98%
|
4,31%
|
|
|
10,36
|
11,86
|
11,21
|
14,45
|
4,68
|
1,14
|
2,56
|
2,37
|
4,63
|
1,94
|
1,06
|
11,19
|
-7,33
|
11,98
|
6,27
|
7,59
|
2,24
|
2,34
|
1,38
|
3,48
|
|
|
11,12
|
12,90
|
12,32
|
17,08
|
5,04
|
1,25
|
3,35
|
3,12
|
4,65
|
2,04
|
1,09
|
13,58
|
-21,51
|
17,60
|
11,38
|
15,66
|
4,09
|
4,49
|
2,98
|
4,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|