CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
213K
|
€
382K
|
€
237K
|
€
205K
|
€
116K
|
€
110K
|
€
38K
|
€
141K
|
€
56K
|
€
33K
|
€
5K
|
€
62K
|
€
101K
|
€
70K
|
€
124K
|
€
33K
|
€
107K
|
€
20K
|
|
|
€
343K
|
€
142K
|
€
269K
|
€
162K
|
€
115K
|
€
62K
|
€
53K
|
€
70
|
€
87K
|
€
28K
|
€
8K
|
€
-14K
|
€
-4K
|
€
18K
|
€
-4K
|
€
51K
|
€
-45K
|
€
25K
|
€
-54K
|
|
|
€
186K
|
€
247K
|
€
205K
|
€
36K
|
€
34K
|
€
33K
|
€
81K
|
€
28K
|
€
28K
|
€
34K
|
€
6K
|
€
-2K
|
€
13K
|
€
17K
|
€
-2K
|
€
2K
|
€
-49K
|
€
-4K
|
€
-29K
|
|
|
€
368K
|
€
195K
|
€
312K
|
€
177K
|
€
150K
|
€
64K
|
€
75K
|
€
6K
|
€
112K
|
€
44K
|
€
21K
|
€
3K
|
€
42K
|
€
79K
|
€
54K
|
€
97K
|
€
20K
|
€
61K
|
€
14K
|
|
|
€
9K
|
€
27K
|
€
46K
|
€
76K
|
€
25K
|
€
34K
|
€
4K
|
€
39K
|
€
42K
|
€
14K
|
€
20K
|
€
8K
|
€
1K
|
€
59K
|
€
48K
|
€
39K
|
€
19K
|
€
29K
|
€
18K
|
|
|
€
51
|
€
9K
|
€
18K
|
€
14K
|
€
16K
|
€
14K
|
€
19K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404K
|
€
100K
|
€
100K
|
€
160K
|
€
114K
|
€
110K
|
|
|
€
94K
|
|
|
|
|
|
|
|
|
|
|
|
|
117,76%
|
70,57%
|
37,11%
|
98,89%
|
99,45%
|
178,56%
|
|
|
107,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
201K
|
€
362K
|
€
221K
|
€
187K
|
€
79K
|
€
87K
|
€
7K
|
€
139K
|
€
53K
|
€
26K
|
€
3K
|
€
58K
|
€
98K
|
€
68K
|
€
122K
|
€
25K
|
€
86K
|
€
17K
|
|
|
€
433K
|
€
173K
|
€
337K
|
€
189K
|
€
140K
|
€
64K
|
€
76K
|
€
-4K
|
€
129K
|
€
43K
|
€
14K
|
€
-10K
|
€
-2K
|
€
38K
|
€
1K
|
€
57K
|
€
-40K
|
€
25K
|
€
-54K
|
|
|
€
266K
|
€
142K
|
€
185K
|
€
162K
|
€
115K
|
€
62K
|
€
53K
|
€
70
|
€
87K
|
€
28K
|
€
8K
|
€
-14K
|
€
-4K
|
€
18K
|
€
-4K
|
€
51K
|
€
-45K
|
€
25K
|
€
-54K
|
|
|
€
-109K
|
€
0
|
€
13K
|
€
8K
|
€
58K
|
|
€
21K
|
€
14K
|
€
0
|
€
6K
|
€
0
|
€
14K
|
€
229K
|
€
47K
|
€
64K
|
€
57K
|
€
83K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
165K
|
€
358K
|
€
233K
|
€
114K
|
€
82K
|
€
44K
|
€
34K
|
€
12K
|
€
21K
|
€
30K
|
€
65K
|
€
15K
|
€
31K
|
€
11K
|
|
€
2K
|
€
48K
|
€
27K
|
|
|
€
361K
|
€
170K
|
€
295K
|
€
193K
|
€
161K
|
€
77K
|
€
65K
|
€
11K
|
€
97K
|
€
39K
|
€
20K
|
€
-2K
|
€
56K
|
€
79K
|
€
63K
|
€
116K
|
€
20K
|
€
87K
|
€
18K
|
|
|
€
144K
|
€
278K
|
€
241K
|
€
83K
|
€
74K
|
€
-4K
|
€
77K
|
€
71K
|
€
-4K
|
€
10K
|
€
-29K
|
€
-39K
|
€
-23K
|
€
-38K
|
€
-103K
|
€
-138K
|
€
-226K
|
€
-271K
|
€
-340K
|
|
|
1,22
|
1,75
|
1,41
|
1,13
|
1,17
|
0,99
|
1,32
|
1,22
|
0,99
|
1,03
|
0,91
|
0,87
|
0,93
|
0,91
|
0,76
|
0,68
|
0,40
|
0,39
|
0,31
|
|
|
1,13
|
1,68
|
1,38
|
1,11
|
1,17
|
0,99
|
1,32
|
1,22
|
0,99
|
1,03
|
0,91
|
0,87
|
0,93
|
0,91
|
0,76
|
0,68
|
0,40
|
0,39
|
0,31
|
|
|
1,23
|
1,76
|
1,41
|
1,14
|
1,18
|
0,99
|
1,32
|
1,22
|
0,99
|
1,04
|
0,91
|
0,87
|
0,93
|
0,91
|
0,76
|
0,68
|
0,40
|
0,39
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
863K
|
€
854K
|
€
1,07M
|
€
952K
|
€
774K
|
€
616K
|
€
490K
|
€
547K
|
€
516K
|
€
484K
|
€
471K
|
€
435K
|
€
472K
|
€
463K
|
€
444K
|
€
483K
|
€
403K
|
€
463K
|
€
503K
|
|
|
€
677K
|
€
607K
|
€
865K
|
€
916K
|
€
740K
|
€
583K
|
€
409K
|
€
519K
|
€
488K
|
€
449K
|
€
465K
|
€
437K
|
€
460K
|
€
446K
|
€
446K
|
€
480K
|
€
452K
|
€
467K
|
€
532K
|
|
|
€
638K
|
€
368K
|
€
593K
|
€
620K
|
€
429K
|
€
362K
|
€
244K
|
€
319K
|
€
366K
|
€
309K
|
€
332K
|
€
294K
|
€
317K
|
€
444K
|
€
419K
|
€
433K
|
€
377K
|
€
443K
|
€
493K
|
|
|
€
37K
|
€
238K
|
€
271K
|
€
294K
|
€
310K
|
€
220K
|
€
163K
|
€
200K
|
€
123K
|
€
140K
|
€
133K
|
€
142K
|
€
143K
|
€
3K
|
€
27K
|
€
47K
|
€
76K
|
€
24K
|
€
38K
|
|
|
21,54%
|
28,90%
|
19,15%
|
3,73%
|
4,36%
|
5,37%
|
16,62%
|
5,12%
|
5,41%
|
7,12%
|
1,30%
|
-0,35%
|
2,70%
|
3,58%
|
-0,39%
|
0,46%
|
-12,21%
|
-0,81%
|
-5,74%
|
|
|
0,20
|
0,97
|
1,32
|
8,28
|
9,19
|
6,65
|
2
|
7,14
|
4,39
|
4,06
|
21,62
|
-93,06
|
11,19
|
0,16
|
-15,52
|
21,34
|
-1,54
|
-6,40
|
-1,33
|
|
|
1,50
|
3,02
|
2,39
|
4,15
|
3,96
|
7,41
|
4,69
|
74,81
|
3,51
|
8,46
|
17,65
|
135,48
|
7,86
|
4,54
|
6,54
|
3,94
|
17,78
|
5,40
|
30,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,54%
|
68,86%
|
144,00%
|
543,61%
|
478,62%
|
231,67%
|
79,19%
|
39,79%
|
348,65%
|
112,18%
|
318,06%
|
100,03%
|
440,85%
|
475,68%
|
-3 653,70%
|
5 259,59%
|
-39,79%
|
-2 303,05%
|
-61,28%
|
|
|
184,65%
|
57,44%
|
131,45%
|
455,35%
|
339,79%
|
186,09%
|
65,63%
|
0,25%
|
313,13%
|
82,20%
|
124,96%
|
934,43%
|
-29,66%
|
110,41%
|
228,42%
|
2 322,70%
|
92,34%
|
-666,32%
|
186,53%
|
|
|
39,77
|
16,60
|
25,17
|
17,00
|
14,81
|
10,00
|
10,91
|
0,01
|
16,96
|
5,85
|
1,63
|
-3,29
|
-0,80
|
3,95
|
-0,89
|
10,66
|
-11,27
|
5,42
|
-10,72
|
|
|
184,65
|
57,44
|
131,45
|
455,35
|
339,79
|
186,09
|
65,63
|
0,25
|
313,13
|
82,20
|
124,96
|
934,43
|
-29,66
|
110,41
|
228,42
|
2 322,70
|
92,34
|
-666,32
|
186,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,30
|
0,30
|
0,40
|
0,70
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
47K
|
€
52K
|
€
36K
|
€
27K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|