C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
57K
|
€
61K
|
€
55K
|
€
56K
|
€
63K
|
€
62K
|
€
69K
|
€
66K
|
€
53K
|
€
60K
|
€
54K
|
€
27K
|
|
|
€
21K
|
€
16K
|
€
18K
|
€
22K
|
€
9K
|
€
24K
|
€
22K
|
€
26K
|
€
23K
|
€
16K
|
€
14K
|
€
23K
|
€
-3K
|
|
|
€
249K
|
€
229K
|
€
212K
|
€
194K
|
€
172K
|
€
163K
|
€
139K
|
€
117K
|
€
91K
|
€
68K
|
€
53K
|
€
38K
|
€
15K
|
|
|
€
54K
|
€
50K
|
€
52K
|
€
47K
|
€
43K
|
€
53K
|
€
49K
|
€
57K
|
€
54K
|
€
43K
|
€
48K
|
€
42K
|
€
17K
|
|
|
€
17K
|
€
16K
|
€
10K
|
€
3K
|
€
149
|
€
914
|
€
1K
|
€
1K
|
€
5K
|
€
10K
|
€
11K
|
€
918
|
€
458
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
51K
|
€
56K
|
€
52K
|
€
51K
|
€
63K
|
€
58K
|
€
66K
|
€
63K
|
€
51K
|
€
58K
|
€
51K
|
€
23K
|
|
|
€
45K
|
€
42K
|
€
46K
|
€
39K
|
€
38K
|
€
52K
|
€
48K
|
€
55K
|
€
51K
|
€
38K
|
€
45K
|
€
39K
|
€
15K
|
|
|
€
21K
|
€
16K
|
€
18K
|
€
22K
|
€
9K
|
€
24K
|
€
22K
|
€
26K
|
€
23K
|
€
16K
|
€
14K
|
€
23K
|
€
-3K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
16K
|
-
|
-
|
-
|
€
4K
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
46K
|
€
27K
|
€
438
|
€
4K
|
€
53
|
€
4K
|
€
8K
|
€
14K
|
€
8K
|
€
7K
|
€
9K
|
€
3K
|
|
|
€
29K
|
€
26K
|
€
29K
|
€
35K
|
€
21K
|
€
35K
|
€
31K
|
€
37K
|
€
35K
|
€
28K
|
€
27K
|
€
35K
|
€
5K
|
|
|
€
-3K
|
€
-32K
|
€
-58K
|
€
-86K
|
€
-124K
|
€
-113K
|
€
-90K
|
€
-70K
|
€
-77K
|
€
-65K
|
€
-76K
|
€
-57K
|
€
-47K
|
|
|
0,96
|
0,60
|
0,32
|
0,01
|
0,04
|
0,04
|
0,10
|
0,32
|
0,20
|
0,12
|
0,13
|
0,15
|
0,16
|
|
|
0,96
|
0,60
|
0,32
|
0,01
|
0,04
|
0,04
|
0,10
|
0,32
|
0,20
|
0,12
|
0,13
|
0,15
|
0,16
|
|
|
0,96
|
0,60
|
0,41
|
0,01
|
0,04
|
0,04
|
0,10
|
0,34
|
0,21
|
0,13
|
0,14
|
0,15
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572K
|
€
565K
|
€
556K
|
€
539K
|
€
556K
|
€
568K
|
€
568K
|
€
601K
|
€
598K
|
€
601K
|
€
611K
|
€
622K
|
€
632K
|
|
|
€
322K
|
€
336K
|
€
343K
|
€
345K
|
€
384K
|
€
405K
|
€
429K
|
€
484K
|
€
507K
|
€
532K
|
€
558K
|
€
583K
|
€
617K
|
|
|
€
64K
|
€
78K
|
€
68K
|
€
75K
|
€
117K
|
€
108K
|
€
93K
|
€
98K
|
€
92K
|
€
71K
|
€
80K
|
€
63K
|
€
50K
|
|
|
€
258K
|
€
258K
|
€
258K
|
€
258K
|
€
256K
|
€
288K
|
€
330K
|
€
381K
|
€
410K
|
€
458K
|
€
471K
|
€
517K
|
€
561K
|
|
|
43,60%
|
40,47%
|
38,20%
|
35,99%
|
30,89%
|
28,66%
|
24,42%
|
19,45%
|
15,26%
|
11,38%
|
8,65%
|
6,17%
|
2,40%
|
|
|
1,04
|
1,13
|
1,22
|
1,33
|
1,49
|
1,77
|
2,38
|
3,26
|
4,49
|
6,71
|
8,92
|
13,48
|
36,98
|
|
|
6,04
|
6,55
|
6,08
|
6,68
|
7,60
|
6,44
|
7,44
|
7,30
|
8,03
|
10,50
|
9,70
|
11,43
|
26,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,55%
|
11,41%
|
13,55%
|
17,93%
|
12,41%
|
21,36%
|
22,37%
|
31,64%
|
38,85%
|
40,99%
|
50,30%
|
91,94%
|
33,40%
|
|
|
8,23%
|
7,21%
|
8,54%
|
11,54%
|
5,18%
|
14,86%
|
15,71%
|
21,85%
|
25,15%
|
22,68%
|
27,43%
|
60,43%
|
-22,56%
|
|
|
3,59
|
2,92
|
3,26
|
4,15
|
1,60
|
4,26
|
3,84
|
4,25
|
3,84
|
2,58
|
2,37
|
3,73
|
-0,54
|
|
|
8,23
|
7,21
|
8,54
|
11,54
|
5,18
|
14,86
|
15,71
|
21,85
|
25,15
|
22,68
|
27,43
|
60,43
|
-22,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|