C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-891
|
€
-1K
|
€
-759
|
€
-1K
|
€
-1K
|
€
-962
|
€
-990
|
€
-1K
|
€
-747
|
€
-626
|
€
-500
|
€
-573
|
€
-715
|
€
-756
|
€
-2K
|
€
-134
|
€
40
|
€
-1K
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-25K
|
€
-22K
|
€
-20K
|
€
-19K
|
€
-17K
|
€
-15K
|
€
-14K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
171
|
€
4K
|
€
6K
|
€
9K
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
6
|
€
127
|
€
220
|
€
272
|
€
412
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-624
|
€
-592
|
€
-2K
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-624
|
€
-592
|
€
-2K
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306
|
€
164
|
€
6
|
€
38
|
€
292
|
€
183
|
€
454
|
€
539
|
€
52
|
€
43
|
€
405
|
€
150
|
€
145
|
€
37
|
€
164
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-56K
|
€
-53K
|
€
-51K
|
€
-49K
|
€
-47K
|
€
-46K
|
€
-44K
|
€
-43K
|
€
-41K
|
€
-40K
|
€
-39K
|
€
-38K
|
€
-36K
|
€
-35K
|
€
-34K
|
€
-30K
|
€
-27K
|
€
-22K
|
€
-20K
|
€
-17K
|
|
|
0,69
|
0,70
|
0,71
|
0,71
|
0,72
|
0,73
|
0,74
|
0,74
|
0,75
|
0,75
|
0,76
|
0,77
|
0,77
|
0,78
|
0,78
|
0,80
|
0,82
|
0,85
|
0,86
|
0,88
|
|
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,86
|
0,87
|
0,88
|
0,89
|
0,90
|
0,91
|
0,92
|
0,93
|
0,93
|
0,94
|
0,95
|
0,95
|
0,96
|
0,97
|
0,98
|
1
|
1,02
|
1,04
|
1,06
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
151K
|
€
151K
|
€
151K
|
|
|
€
180K
|
€
175K
|
€
173K
|
€
172K
|
€
170K
|
€
168K
|
€
167K
|
€
166K
|
€
164K
|
€
163K
|
€
162K
|
€
160K
|
€
159K
|
€
158K
|
€
157K
|
€
153K
|
€
149K
|
€
145K
|
€
142K
|
€
139K
|
|
|
€
180K
|
€
175K
|
€
173K
|
€
172K
|
€
170K
|
€
168K
|
€
167K
|
€
166K
|
€
164K
|
€
163K
|
€
162K
|
€
160K
|
€
159K
|
€
158K
|
€
157K
|
€
153K
|
€
149K
|
€
145K
|
€
142K
|
€
139K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,33%
|
-14,68%
|
-13,39%
|
-12,29%
|
-11,05%
|
-10,09%
|
-9,01%
|
-8,03%
|
-7,27%
|
-6,46%
|
-5,60%
|
-4,73%
|
-3,95%
|
-3,25%
|
-2,53%
|
0,11%
|
2,36%
|
4,13%
|
5,98%
|
7,73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,29%
|
8,92%
|
8,15%
|
10,01%
|
8,72%
|
10,50%
|
10,82%
|
9,82%
|
11,12%
|
13,16%
|
15,64%
|
16,52%
|
17,73%
|
22,04%
|
104,42%
|
-2 012,87%
|
-72,49%
|
-44,99%
|
-29,22%
|
-25,16%
|
|
|
11,29%
|
8,92%
|
8,15%
|
10,01%
|
8,72%
|
10,50%
|
10,82%
|
9,82%
|
11,12%
|
13,16%
|
15,64%
|
16,52%
|
17,73%
|
22,04%
|
104,42%
|
-2 012,87%
|
-72,49%
|
-44,99%
|
-29,22%
|
-25,16%
|
|
|
-1,84
|
-1,31
|
-1,09
|
-1,23
|
-0,96
|
-1,06
|
-0,98
|
-0,79
|
-0,81
|
-0,85
|
-0,88
|
-0,78
|
-0,70
|
-0,72
|
-2,64
|
-2,25
|
-1,71
|
-1,86
|
-1,75
|
-1,95
|
|
|
11,29
|
8,92
|
8,15
|
10,01
|
8,72
|
10,50
|
10,82
|
9,82
|
11,12
|
13,16
|
15,64
|
16,52
|
17,73
|
22,04
|
104,42
|
-2 012,87
|
-72,49
|
-44,99
|
-29,22
|
-25,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|