C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
80K
|
€
23K
|
€
40K
|
€
33K
|
€
-17K
|
€
16K
|
€
14K
|
€
17K
|
€
13K
|
€
15K
|
€
32K
|
€
79K
|
€
61K
|
€
28K
|
€
29K
|
€
53K
|
|
|
€
91K
|
€
54K
|
€
7K
|
€
21K
|
€
22K
|
€
-31K
|
€
658
|
€
759
|
€
884
|
€
163
|
€
691
|
€
270
|
€
48K
|
€
33K
|
€
334
|
€
47
|
€
614
|
|
|
€
177K
|
€
86K
|
€
33K
|
€
26K
|
€
5K
|
€
-17K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
144K
|
€
79K
|
€
20K
|
€
33K
|
€
26K
|
-
|
€
12K
|
€
11K
|
€
12K
|
€
10K
|
€
11K
|
€
23K
|
€
63K
|
€
48K
|
€
20K
|
€
21K
|
€
37K
|
|
|
€
4K
|
€
4K
|
-
|
€
5K
|
|
€
280
|
€
280
|
|
|
|
€
243
|
€
179
|
€
169
|
€
1K
|
€
34
|
€
36
|
€
35
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,69%
|
94,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
80K
|
€
23K
|
€
40K
|
€
33K
|
€
-17K
|
€
16K
|
€
14K
|
€
17K
|
€
13K
|
€
15K
|
€
32K
|
€
79K
|
€
60K
|
€
27K
|
€
29K
|
€
53K
|
|
|
€
121K
|
€
72K
|
€
9K
|
€
26K
|
€
23K
|
€
-30K
|
€
1K
|
€
964
|
€
1K
|
€
266
|
€
881
|
€
413
|
€
50K
|
€
35K
|
€
3K
|
€
5K
|
€
11K
|
|
|
€
91K
|
€
54K
|
€
7K
|
€
21K
|
€
22K
|
€
-31K
|
€
658
|
€
759
|
€
884
|
€
163
|
€
691
|
€
270
|
€
48K
|
€
33K
|
€
334
|
€
47
|
€
614
|
|
|
€
13K
|
€
7K
|
€
0
|
€
13K
|
€
14K
|
€
15K
|
€
10K
|
€
2K
|
€
20K
|
€
25K
|
€
7K
|
€
5K
|
€
22K
|
€
10K
|
-
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
60K
|
€
18K
|
€
18K
|
€
31K
|
€
44K
|
€
8K
|
€
21K
|
€
16K
|
€
10K
|
€
5K
|
€
8K
|
€
39K
|
€
23K
|
€
20K
|
€
26K
|
€
38K
|
|
|
€
96K
|
€
61K
|
€
21K
|
€
35K
|
€
33K
|
€
-17K
|
€
15K
|
€
14K
|
€
16K
|
€
13K
|
€
14K
|
€
32K
|
€
77K
|
€
59K
|
€
24K
|
€
24K
|
€
43K
|
|
|
€
160K
|
€
76K
|
€
21K
|
€
837
|
€
-21K
|
€
-40K
|
€
-8K
|
€
-14K
|
€
-26K
|
€
-23K
|
€
-12K
|
€
-17K
|
€
-44K
|
€
-51K
|
€
-56K
|
€
23K
|
€
-35K
|
|
|
1,91
|
1,54
|
1,16
|
1,01
|
0,86
|
0,73
|
0,91
|
0,77
|
0,72
|
0,63
|
0,87
|
0,85
|
0,79
|
0,73
|
0,55
|
1,28
|
0,70
|
|
|
1,91
|
1,54
|
1,16
|
1,01
|
0,86
|
0,73
|
0,91
|
0,77
|
0,72
|
0,63
|
0,87
|
0,85
|
0,79
|
0,73
|
0,55
|
1,28
|
0,70
|
|
|
1,91
|
1,54
|
1,16
|
1,01
|
0,86
|
0,73
|
0,91
|
0,77
|
0,72
|
0,63
|
0,87
|
0,85
|
0,79
|
0,73
|
0,55
|
1,28
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
227K
|
€
169K
|
€
163K
|
€
152K
|
€
130K
|
€
94K
|
€
72K
|
€
108K
|
€
74K
|
€
100K
|
€
120K
|
€
218K
|
€
199K
|
€
145K
|
€
207K
|
€
198K
|
|
|
€
175K
|
€
141K
|
€
136K
|
€
137K
|
€
147K
|
€
147K
|
€
81K
|
€
59K
|
€
96K
|
€
63K
|
€
90K
|
€
110K
|
€
209K
|
€
190K
|
€
138K
|
€
200K
|
€
191K
|
|
|
€
175K
|
€
141K
|
€
136K
|
€
137K
|
€
147K
|
€
147K
|
€
81K
|
€
59K
|
€
96K
|
€
63K
|
€
90K
|
€
110K
|
€
209K
|
€
190K
|
€
126K
|
€
84K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
116K
|
€
73K
|
|
|
50,23%
|
38,02%
|
19,27%
|
15,79%
|
3,27%
|
-13,48%
|
13,98%
|
17,41%
|
10,90%
|
14,76%
|
10,66%
|
8,31%
|
4,46%
|
4,58%
|
4,96%
|
3,31%
|
3,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
16,95
|
10,66
|
|
|
1,39
|
1,76
|
5,93
|
3,44
|
4,43
|
|
5,15
|
4,14
|
5,76
|
4,65
|
6,08
|
3,46
|
2,65
|
3,16
|
5,02
|
6,95
|
3,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,42%
|
71,19%
|
63,12%
|
134,93%
|
663,45%
|
100,06%
|
115,07%
|
112,98%
|
138,65%
|
123,12%
|
135,31%
|
317,80%
|
790,87%
|
643,71%
|
338,25%
|
351,52%
|
625,51%
|
|
|
51,18%
|
62,31%
|
21,12%
|
80,72%
|
453,41%
|
175,28%
|
5,00%
|
6,07%
|
7,53%
|
1,50%
|
6,46%
|
2,69%
|
494,12%
|
363,47%
|
4,64%
|
0,68%
|
9,01%
|
|
|
25,71
|
23,69
|
4,07
|
12,75
|
14,81
|
-23,63
|
0,70
|
1,06
|
0,82
|
0,22
|
0,69
|
0,22
|
22,05
|
16,63
|
0,23
|
0,02
|
0,31
|
|
|
51,18
|
62,31
|
21,12
|
80,72
|
453,41
|
175,28
|
5,00
|
6,07
|
7,53
|
1,50
|
6,46
|
2,69
|
494,12
|
363,47
|
4,64
|
0,68
|
9,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|