C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
17K
|
€
12K
|
€
15K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
€
36K
|
€
38K
|
€
38K
|
€
32K
|
€
31K
|
€
4K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
7K
|
|
|
€
-20K
|
€
-13K
|
€
-6K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
12K
|
€
14K
|
€
14K
|
€
8K
|
€
-7K
|
€
-33K
|
€
-21K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-30K
|
|
|
€
830K
|
€
850K
|
€
863K
|
€
869K
|
€
880K
|
€
888K
|
€
897K
|
€
906K
|
€
914K
|
€
920K
|
€
908K
|
€
894K
|
€
880K
|
€
871K
|
€
878K
|
€
911K
|
€
932K
|
€
953K
|
€
975K
|
€
996K
|
|
|
€
38K
|
€
39K
|
€
46K
|
€
43K
|
€
46K
|
€
46K
|
€
46K
|
€
48K
|
€
49K
|
€
66K
|
€
67K
|
€
66K
|
€
61K
|
€
60K
|
€
38K
|
€
48K
|
€
49K
|
€
50K
|
€
51K
|
€
46K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
11K
|
€
7K
|
€
10K
|
€
9K
|
€
9K
|
€
11K
|
€
12K
|
€
31K
|
€
33K
|
€
33K
|
€
27K
|
€
26K
|
€
-873
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
4K
|
|
|
€
-20K
|
€
-13K
|
€
-6K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
12K
|
€
14K
|
€
14K
|
€
8K
|
€
-7K
|
€
-33K
|
€
-21K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-30K
|
|
|
€
-20K
|
€
-13K
|
€
-6K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
12K
|
€
14K
|
€
14K
|
€
8K
|
€
-7K
|
€
-33K
|
€
-21K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-30K
|
|
|
€
67K
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
24K
|
€
4K
|
€
7K
|
€
10K
|
€
3K
|
€
2K
|
€
4K
|
€
840
|
€
4K
|
€
835
|
€
5K
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
|
|
€
3K
|
€
4K
|
€
11K
|
€
7K
|
€
10K
|
€
9K
|
€
9K
|
€
11K
|
€
12K
|
€
31K
|
€
33K
|
€
33K
|
€
27K
|
€
26K
|
€
-885
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
4K
|
|
|
€
-239K
|
€
-175K
|
€
-179K
|
€
-190K
|
€
-197K
|
€
-207K
|
€
-216K
|
€
-225K
|
€
-236K
|
€
-248K
|
€
-278K
|
€
-311K
|
€
-344K
|
€
-371K
|
€
-384K
|
€
-383K
|
€
-394K
|
€
-405K
|
€
-415K
|
€
-426K
|
|
|
0,03
|
0,25
|
0,24
|
0,19
|
0,05
|
0,02
|
0,01
|
0,02
|
0
|
0,02
|
0
|
0,02
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
|
|
0,03
|
0,25
|
0,24
|
0,19
|
0,05
|
0,02
|
0,01
|
0,02
|
0
|
0,02
|
0
|
0,02
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
|
|
0,03
|
0,25
|
0,24
|
0,19
|
0,05
|
0,02
|
0,01
|
0,02
|
0
|
0,02
|
0
|
0,02
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
1,09M
|
€
1,10M
|
€
1,10M
|
€
1,09M
|
€
1,10M
|
€
1,11M
|
€
1,14M
|
€
1,15M
|
€
1,17M
|
€
1,19M
|
€
1,21M
|
€
1,23M
|
€
1,24M
|
€
1,26M
|
€
1,30M
|
€
1,33M
|
€
1,36M
|
€
1,39M
|
€
1,42M
|
|
|
€
247K
|
€
235K
|
€
235K
|
€
235K
|
€
206K
|
€
210K
|
€
217K
|
€
229K
|
€
237K
|
€
252K
|
€
279K
|
€
316K
|
€
347K
|
€
373K
|
€
386K
|
€
386K
|
€
396K
|
€
409K
|
€
418K
|
€
428K
|
|
|
€
247K
|
€
235K
|
€
235K
|
€
235K
|
€
206K
|
€
210K
|
€
217K
|
€
229K
|
€
237K
|
€
252K
|
€
279K
|
€
316K
|
€
347K
|
€
373K
|
€
386K
|
€
386K
|
€
396K
|
€
409K
|
€
418K
|
€
428K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,09%
|
78,31%
|
78,59%
|
78,71%
|
81,00%
|
80,89%
|
80,49%
|
79,82%
|
79,43%
|
78,50%
|
76,47%
|
73,85%
|
71,73%
|
70,03%
|
69,48%
|
70,23%
|
70,16%
|
70,00%
|
70,01%
|
69,95%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,69
|
65,48
|
21,38
|
34,96
|
20,67
|
22,99
|
23,23
|
21,44
|
19,74
|
8,19
|
8,48
|
9,62
|
12,74
|
14,20
|
|
35,13
|
36,91
|
39,55
|
38,15
|
112,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,41%
|
0,42%
|
1,27%
|
0,77%
|
1,13%
|
1,03%
|
1,04%
|
1,18%
|
1,31%
|
3,34%
|
3,63%
|
3,68%
|
3,09%
|
3,01%
|
-0,10%
|
1,21%
|
1,15%
|
1,08%
|
1,12%
|
0,38%
|
|
|
-2,44%
|
-1,58%
|
-0,69%
|
-1,18%
|
-0,95%
|
-1,04%
|
-1,00%
|
-0,84%
|
-0,69%
|
1,35%
|
1,55%
|
1,57%
|
0,94%
|
-0,81%
|
-3,74%
|
-2,30%
|
-2,28%
|
-2,27%
|
-2,16%
|
-3,00%
|
|
|
-1,88
|
-1,23
|
-0,55
|
-0,93
|
-0,77
|
-0,84
|
-0,80
|
-0,67
|
-0,55
|
1,06
|
1,19
|
1,16
|
0,67
|
-0,57
|
-2,60
|
-1,62
|
-1,60
|
-1,59
|
-1,51
|
-2,10
|
|
|
-2,44
|
-1,58
|
-0,69
|
-1,18
|
-0,95
|
-1,04
|
-1,00
|
-0,84
|
-0,69
|
1,35
|
1,55
|
1,57
|
0,94
|
-0,81
|
-3,74
|
-2,30
|
-2,28
|
-2,27
|
-2,16
|
-3,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|