C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
92K
|
€
147K
|
€
131K
|
€
36K
|
€
53K
|
€
69K
|
€
67K
|
€
91K
|
€
56K
|
€
68K
|
€
62K
|
€
113K
|
€
143K
|
€
73K
|
€
57K
|
€
58K
|
€
52K
|
€
67K
|
|
|
€
875
|
€
16K
|
€
63K
|
€
61K
|
€
-43K
|
€
-29K
|
€
-8K
|
€
-4K
|
€
21K
|
€
-10K
|
€
11K
|
€
-9K
|
€
26K
|
€
48K
|
€
4K
|
€
-821
|
€
-743
|
€
-6K
|
€
15K
|
|
|
€
271K
|
€
273K
|
€
259K
|
€
198K
|
€
141K
|
€
188K
|
€
222K
|
€
235K
|
€
244K
|
€
229K
|
€
244K
|
€
229K
|
€
244K
|
€
225K
|
€
148K
|
€
142K
|
€
67K
|
€
73K
|
€
77K
|
|
|
€
91K
|
€
95K
|
€
152K
|
€
188K
|
€
31K
|
€
44K
|
€
68K
|
€
68K
|
€
85K
|
€
56K
|
€
68K
|
€
61K
|
€
103K
|
€
131K
|
€
57K
|
€
57K
|
€
43K
|
€
54K
|
€
77K
|
|
|
€
7K
|
€
10K
|
€
31K
|
€
7K
|
€
6K
|
€
2K
|
€
7K
|
€
9K
|
€
14K
|
|
€
5K
|
€
2K
|
€
4K
|
€
100
|
€
1K
|
€
2K
|
€
1K
|
€
528
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
€
388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
91K
|
€
146K
|
€
131K
|
€
35K
|
€
53K
|
€
69K
|
€
66K
|
€
90K
|
€
55K
|
€
68K
|
€
61K
|
€
112K
|
€
142K
|
€
73K
|
€
57K
|
€
58K
|
€
52K
|
€
67K
|
|
|
€
2K
|
€
15K
|
€
75K
|
€
58K
|
€
-45K
|
€
-30K
|
€
-10K
|
€
-6K
|
€
22K
|
€
-11K
|
€
12K
|
€
-9K
|
€
35K
|
€
67K
|
€
2K
|
€
-2K
|
€
254
|
€
-7K
|
€
14K
|
|
|
€
875
|
€
16K
|
€
63K
|
€
62K
|
€
-37K
|
€
-24K
|
€
-2K
|
€
1K
|
€
26K
|
€
-4K
|
€
17K
|
€
-3K
|
€
17K
|
€
14K
|
€
5K
|
€
58
|
€
137
|
€
-5K
|
€
15K
|
|
|
€
41K
|
€
177K
|
€
127K
|
€
58K
|
€
11K
|
€
40K
|
€
73K
|
€
52K
|
€
17K
|
€
111K
|
-
|
€
951
|
€
29K
|
€
145K
|
€
298K
|
€
12K
|
€
83K
|
€
24K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
98K
|
€
75K
|
€
31K
|
€
14K
|
€
103K
|
€
151K
|
€
167K
|
€
179K
|
€
30K
|
€
56K
|
€
10K
|
€
31K
|
€
7K
|
€
103K
|
€
40K
|
€
12K
|
€
6K
|
€
31K
|
|
|
€
85K
|
€
92K
|
€
134K
|
€
134K
|
€
37K
|
€
54K
|
€
71K
|
€
69K
|
€
89K
|
€
57K
|
€
67K
|
€
62K
|
€
103K
|
€
123K
|
€
75K
|
€
58K
|
€
57K
|
€
52K
|
€
68K
|
|
|
€
91K
|
€
146K
|
€
143K
|
€
138K
|
€
66K
|
€
48K
|
€
46K
|
€
66K
|
€
67K
|
€
-57K
|
€
-8K
|
€
-42K
|
€
-43K
|
€
-166K
|
€
-223K
|
€
18K
|
€
-83K
|
€
-69K
|
€
-71K
|
|
|
1,57
|
1,89
|
1,60
|
1,60
|
1,34
|
1,16
|
1,38
|
1,50
|
1,40
|
0,49
|
0,92
|
0,52
|
0,44
|
0,29
|
0,33
|
1,50
|
0,26
|
0,09
|
0,31
|
|
|
1,10
|
1,35
|
1,55
|
1,42
|
1,25
|
1,15
|
1,36
|
1,49
|
1,40
|
0,48
|
0,92
|
0,50
|
0,42
|
0,28
|
0,33
|
1,43
|
0,24
|
0,08
|
0,30
|
|
|
1,57
|
1,89
|
1,62
|
1,60
|
1,34
|
1,16
|
1,38
|
1,50
|
1,40
|
0,49
|
0,92
|
0,52
|
0,44
|
0,29
|
0,33
|
1,50
|
0,26
|
0,09
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
694K
|
€
664K
|
€
597K
|
€
506K
|
€
663K
|
€
518K
|
€
555K
|
€
614K
|
€
485K
|
€
477K
|
€
488K
|
€
546K
|
€
627K
|
€
601K
|
€
317K
|
€
338K
|
€
291K
|
€
350K
|
|
|
€
320K
|
€
421K
|
€
405K
|
€
399K
|
€
365K
|
€
472K
|
€
289K
|
€
311K
|
€
358K
|
€
243K
|
€
216K
|
€
240K
|
€
281K
|
€
385K
|
€
452K
|
€
173K
|
€
270K
|
€
216K
|
€
270K
|
|
|
€
160K
|
€
164K
|
€
236K
|
€
232K
|
€
198K
|
€
305K
|
€
119K
|
€
130K
|
€
167K
|
€
111K
|
€
97K
|
€
87K
|
€
77K
|
€
233K
|
€
334K
|
€
36K
|
€
112K
|
€
76K
|
€
103K
|
|
|
€
160K
|
€
257K
|
€
167K
|
€
167K
|
€
167K
|
€
167K
|
€
171K
|
€
181K
|
€
192K
|
€
131K
|
€
118K
|
€
153K
|
€
203K
|
€
152K
|
€
118K
|
€
137K
|
€
158K
|
€
140K
|
€
167K
|
|
|
45,88%
|
39,29%
|
39,01%
|
33,24%
|
27,77%
|
28,37%
|
42,97%
|
42,37%
|
39,78%
|
47,18%
|
51,30%
|
46,93%
|
44,68%
|
35,86%
|
24,65%
|
44,80%
|
19,67%
|
24,95%
|
21,99%
|
|
|
0,59
|
0,94
|
0,64
|
0,84
|
1,19
|
0,89
|
0,77
|
0,77
|
0,78
|
0,57
|
0,48
|
0,67
|
0,83
|
0,68
|
0,80
|
0,97
|
2,37
|
1,93
|
2,18
|
|
|
3,72
|
4,64
|
2,77
|
3,05
|
10,49
|
8,95
|
4,20
|
4,69
|
3,97
|
4,40
|
3,19
|
3,93
|
2,51
|
2,70
|
6,21
|
3,07
|
4,66
|
4,19
|
4,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,27%
|
33,72%
|
51,64%
|
67,42%
|
26,32%
|
28,55%
|
31,91%
|
29,21%
|
36,57%
|
24,79%
|
27,37%
|
26,98%
|
42,04%
|
54,81%
|
50,53%
|
40,97%
|
85,47%
|
72,26%
|
88,05%
|
|
|
0,32%
|
5,73%
|
24,32%
|
30,75%
|
-30,29%
|
-15,56%
|
-3,44%
|
-1,75%
|
8,64%
|
-4,21%
|
4,60%
|
-3,81%
|
10,48%
|
21,33%
|
2,66%
|
-0,58%
|
-1,12%
|
-8,41%
|
18,90%
|
|
|
0,15
|
2,25
|
9,49
|
10,22
|
-8,41
|
-4,41
|
-1,48
|
-0,74
|
3,44
|
-1,99
|
2,36
|
-1,79
|
4,68
|
7,65
|
0,66
|
-0,26
|
-0,22
|
-2,10
|
4,16
|
|
|
0,32
|
5,73
|
24,32
|
30,75
|
-30,29
|
-15,56
|
-3,44
|
-1,75
|
8,64
|
-4,21
|
4,60
|
-3,81
|
10,48
|
21,33
|
2,66
|
-0,58
|
-1,12
|
-8,41
|
18,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
56,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
9,05
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|