C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
17K
|
€
24K
|
€
-4K
|
|
€
42K
|
€
99K
|
€
8K
|
€
22K
|
€
21K
|
€
28K
|
€
20K
|
€
12K
|
€
-2K
|
€
2K
|
€
2K
|
€
5K
|
|
|
€
-8K
|
€
-22K
|
€
-11K
|
€
-79K
|
|
€
-3K
|
€
153K
|
€
1K
|
€
66K
|
€
48K
|
€
125K
|
€
14K
|
€
441K
|
€
592K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
1,37M
|
€
1,43M
|
€
1,45M
|
€
1,53M
|
|
€
1,71M
|
€
1,74M
|
€
1,58M
|
€
1,58M
|
€
1,51M
|
€
1,47M
|
€
1,34M
|
€
1,33M
|
€
986K
|
€
904K
|
€
903K
|
€
901K
|
|
|
€
92K
|
€
82K
|
€
91K
|
€
75K
|
-
|
€
122K
|
€
180K
|
€
75K
|
€
97K
|
€
91K
|
€
98K
|
€
73K
|
€
83K
|
€
47K
|
€
46K
|
€
46K
|
€
48K
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
|
€
29K
|
€
22K
|
€
8K
|
€
15K
|
€
7K
|
€
11K
|
|
€
7K
|
€
7K
|
€
683
|
€
685
|
€
732
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
-
|
€
67K
|
|
|
€
20K
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
22,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
13K
|
€
21K
|
€
-9K
|
|
€
39K
|
€
98K
|
€
6K
|
€
20K
|
€
18K
|
€
27K
|
€
19K
|
€
11K
|
€
-3K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
-16K
|
€
-34K
|
€
-27K
|
€
-56K
|
|
€
-1K
|
€
58K
|
€
-33K
|
€
-6K
|
€
7K
|
€
20K
|
€
9K
|
€
1K
|
€
-6K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-6K
|
€
-20K
|
€
-10K
|
€
-77K
|
|
€
-1K
|
€
154K
|
€
3K
|
€
67K
|
€
48K
|
€
91K
|
€
14K
|
€
441K
|
€
592K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
636
|
€
1K
|
€
0
|
€
17K
|
|
|
|
€
363K
|
€
416K
|
€
46K
|
€
75K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
223K
|
€
220K
|
€
272K
|
|
€
602K
|
€
591K
|
€
33K
|
€
238K
|
€
243K
|
€
599K
|
€
366K
|
€
263K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
|
|
€
34K
|
€
25K
|
€
36K
|
€
-32K
|
|
€
38K
|
€
193K
|
€
41K
|
€
92K
|
€
58K
|
€
132K
|
€
24K
|
€
451K
|
€
595K
|
€
1K
|
€
1K
|
€
4K
|
|
|
€
224K
|
€
242K
|
€
212K
|
€
278K
|
|
€
612K
|
€
721K
|
€
8K
|
€
331K
|
€
656K
|
€
665K
|
|
€
346K
|
€
-6K
|
€
4K
|
€
3K
|
€
1K
|
|
|
26,62
|
34,85
|
16,46
|
37,59
|
|
19,72
|
31,82
|
1,33
|
8,58
|
58,30
|
53,90
|
|
19,37
|
0,68
|
7,01
|
3,80
|
2,76
|
|
|
26,62
|
34,85
|
16,46
|
37,59
|
|
19,72
|
31,82
|
1,33
|
8,58
|
58,30
|
53,90
|
|
19,37
|
0,68
|
7,01
|
3,80
|
2,76
|
|
|
54,58
|
69,11
|
34,84
|
67,72
|
|
19,72
|
31,82
|
1,33
|
8,58
|
58,30
|
64,20
|
|
19,95
|
0,68
|
7,01
|
3,80
|
2,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,44M
|
€
1,47M
|
€
1,55M
|
|
€
1,76M
|
€
1,90M
|
€
1,82M
|
€
1,84M
|
€
1,74M
|
€
1,72M
|
€
1,34M
|
€
1,35M
|
€
1,00M
|
€
905K
|
€
904K
|
€
902K
|
|
|
€
9K
|
€
7K
|
€
14K
|
€
8K
|
|
€
33K
|
€
148K
|
€
225K
|
€
244K
|
€
211K
|
€
233K
|
€
251
|
€
19K
|
€
17K
|
€
683
|
€
955
|
€
732
|
|
|
€
9K
|
€
7K
|
€
14K
|
€
7K
|
|
€
33K
|
€
23K
|
€
25K
|
€
44K
|
€
11K
|
€
11K
|
|
€
18K
|
€
17K
|
€
683
|
€
955
|
€
732
|
|
|
|
|
|
|
|
-
|
€
125K
|
€
200K
|
€
200K
|
€
200K
|
€
220K
|
|
|
|
|
|
|
|
|
98,84%
|
98,96%
|
98,50%
|
98,93%
|
|
97,57%
|
91,61%
|
87,05%
|
85,88%
|
86,90%
|
85,45%
|
99,98%
|
98,60%
|
98,29%
|
99,92%
|
99,89%
|
99,92%
|
|
|
|
|
|
|
|
0
|
0,07
|
0,13
|
0,13
|
0,13
|
0,15
|
|
|
|
|
|
|
|
|
0,34
|
0,57
|
0,66
|
|
|
0,83
|
1,51
|
34,79
|
12,06
|
11,98
|
8,55
|
0,01
|
1,64
|
|
0,32
|
0,46
|
0,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,45%
|
1,75%
|
2,48%
|
-2,07%
|
|
2,21%
|
11,11%
|
2,57%
|
5,80%
|
3,82%
|
9,02%
|
1,80%
|
33,99%
|
60,38%
|
0,16%
|
0,15%
|
0,41%
|
|
|
-0,57%
|
-1,53%
|
-0,78%
|
-5,16%
|
|
-0,17%
|
8,78%
|
0,08%
|
4,17%
|
3,14%
|
8,50%
|
1,05%
|
33,23%
|
60,04%
|
0,16%
|
0,15%
|
0,14%
|
|
|
-0,57
|
-1,52
|
-0,77
|
-5,10
|
|
-0,16
|
8,04
|
0,07
|
3,58
|
2,73
|
7,26
|
1,05
|
32,77
|
59,01
|
0,16
|
0,15
|
0,14
|
|
|
-0,57
|
-1,53
|
-0,78
|
-5,16
|
|
-0,17
|
8,78
|
0,08
|
4,17
|
3,14
|
8,50
|
1,05
|
33,23
|
60,04
|
0,16
|
0,15
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|