C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
-29K
|
€
-1K
|
€
119
|
€
5K
|
€
2K
|
€
9K
|
€
-3K
|
€
3K
|
€
-1K
|
€
8K
|
€
-1K
|
€
2K
|
€
4K
|
€
9K
|
€
9K
|
€
-8K
|
|
|
€
20K
|
€
-29K
|
€
-1K
|
€
-1K
|
€
2K
|
€
502
|
€
5K
|
€
-3K
|
€
1K
|
€
-2K
|
€
5K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
2K
|
€
7K
|
€
-12K
|
|
|
€
122K
|
€
-17K
|
€
11K
|
€
13K
|
€
14K
|
€
12K
|
€
11K
|
€
6K
|
€
9K
|
€
8K
|
€
10K
|
€
5K
|
€
8K
|
€
9K
|
€
10K
|
€
8K
|
€
735
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
-
|
€
491
|
€
619
|
€
5K
|
€
2K
|
€
8K
|
€
212
|
€
3K
|
€
340
|
€
7K
|
€
172
|
€
1K
|
€
3K
|
€
7K
|
€
8K
|
€
26
|
|
|
€
1K
|
|
|
€
883
|
€
3K
|
€
2K
|
€
3K
|
€
68
|
€
2K
|
€
271
|
€
9K
|
€
829
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-29K
|
€
-1K
|
€
-556
|
€
5K
|
€
2K
|
€
9K
|
€
-3K
|
€
3K
|
€
-2K
|
€
8K
|
€
-2K
|
€
2K
|
€
3K
|
€
9K
|
€
9K
|
€
-9K
|
|
|
€
20K
|
€
-29K
|
€
-1K
|
€
-1K
|
€
3K
|
€
1K
|
€
7K
|
€
-3K
|
€
2K
|
€
-2K
|
€
7K
|
€
-3K
|
€
-78
|
€
-533
|
€
6K
|
€
7K
|
€
-12K
|
|
|
€
20K
|
€
-29K
|
€
-1K
|
€
-1K
|
€
2K
|
€
502
|
€
5K
|
€
-3K
|
€
1K
|
€
-2K
|
€
5K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
2K
|
€
7K
|
€
-12K
|
|
|
|
|
|
-
|
-
|
€
0
|
€
4K
|
€
0
|
€
1K
|
€
0
|
-
|
€
0
|
€
-6K
|
€
7K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
18K
|
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
2K
|
€
7K
|
€
10K
|
€
5K
|
€
7K
|
€
3K
|
€
5K
|
€
16K
|
€
8K
|
€
15K
|
|
|
€
20K
|
€
-29K
|
€
-1K
|
€
-335
|
€
3K
|
€
2K
|
€
7K
|
€
-2K
|
€
2K
|
€
-1K
|
€
5K
|
€
-1K
|
€
-12
|
€
3K
|
€
5K
|
€
9K
|
€
-9K
|
|
|
€
-13K
|
€
-23K
|
|
€
12K
|
€
12K
|
€
9K
|
€
7K
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
1K
|
€
2K
|
€
-4K
|
€
477
|
€
4K
|
€
-742
|
|
|
0,88
|
0,57
|
|
2,64
|
1,52
|
1,32
|
1,25
|
1,21
|
1,44
|
1,53
|
1,35
|
1,06
|
1,14
|
0,78
|
1,01
|
1,14
|
0,98
|
|
|
0,88
|
0,57
|
|
2,43
|
1,44
|
1,24
|
1,23
|
1,18
|
1,38
|
1,39
|
1,23
|
0,78
|
0,90
|
0,75
|
0,84
|
0,79
|
0,56
|
|
|
0,88
|
0,57
|
|
2,74
|
1,52
|
1,33
|
1,25
|
1,21
|
1,44
|
1,53
|
1,35
|
1,06
|
1,14
|
1,16
|
1,01
|
1,14
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
35K
|
€
12K
|
€
20K
|
€
37K
|
€
40K
|
€
40K
|
€
26K
|
€
23K
|
€
18K
|
€
29K
|
€
26K
|
€
24K
|
€
26K
|
€
49K
|
€
38K
|
€
33K
|
|
|
€
107K
|
€
53K
|
€
288
|
€
7K
|
€
23K
|
€
28K
|
€
28K
|
€
20K
|
€
14K
|
€
10K
|
€
19K
|
€
21K
|
€
16K
|
€
16K
|
€
38K
|
€
30K
|
€
32K
|
|
|
€
107K
|
€
52K
|
|
€
7K
|
€
23K
|
€
27K
|
€
28K
|
€
20K
|
€
14K
|
€
10K
|
€
19K
|
€
21K
|
€
16K
|
€
11K
|
€
38K
|
€
30K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,21%
|
-49,15%
|
97,55%
|
63,76%
|
37,16%
|
30,10%
|
28,77%
|
23,32%
|
38,59%
|
43,19%
|
32,94%
|
19,01%
|
31,49%
|
35,68%
|
21,20%
|
21,19%
|
2,22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,45
|
|
|
|
4,87
|
11,65
|
3,25
|
|
4,75
|
|
2,54
|
|
10,61
|
4,86
|
4,41
|
3,28
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,12%
|
166,29%
|
-10,42%
|
-2,64%
|
23,71%
|
15,39%
|
62,94%
|
-34,95%
|
24,21%
|
-18,44%
|
57,25%
|
-21,32%
|
-0,16%
|
29,79%
|
49,09%
|
115,46%
|
-1 206,47%
|
|
|
16,12%
|
166,29%
|
-10,42%
|
-9,48%
|
14,11%
|
4,20%
|
47,62%
|
-49,70%
|
14,35%
|
-24,52%
|
49,00%
|
-53,91%
|
-21,71%
|
-13,13%
|
22,53%
|
90,82%
|
-1 587,01%
|
|
|
8,58
|
-81,73
|
-10,17
|
-6,04
|
5,24
|
1,27
|
13,70
|
-11,59
|
5,54
|
-10,59
|
16,14
|
-10,25
|
-6,84
|
-4,68
|
4,78
|
19,25
|
-35,18
|
|
|
16,12
|
166,29
|
-10,42
|
-9,48
|
14,11
|
4,20
|
47,62
|
-49,70
|
14,35
|
-24,52
|
49,00
|
-53,91
|
-21,71
|
-13,13
|
22,53
|
90,82
|
-1 587,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|