C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-257K
|
€
-40K
|
€
70K
|
€
35K
|
€
32K
|
€
3K
|
€
-14K
|
|
|
€
-231K
|
€
-67K
|
€
35K
|
€
18K
|
€
10K
|
€
-18K
|
€
-42K
|
|
|
€
-282K
|
€
-51K
|
€
15K
|
€
-20K
|
€
-38K
|
€
-48K
|
€
-30K
|
|
|
-
|
-
|
€
56K
|
€
21K
|
€
22K
|
-
|
-
|
|
|
€
1K
|
€
12K
|
€
26K
|
€
11K
|
€
6K
|
€
9K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-261K
|
€
-49K
|
€
62K
|
€
28K
|
€
27K
|
€
-2K
|
€
-18K
|
|
|
€
-271K
|
€
-50K
|
€
48K
|
€
23K
|
€
15K
|
€
-14K
|
€
-39K
|
|
|
€
-231K
|
€
-67K
|
€
35K
|
€
18K
|
€
10K
|
€
-18K
|
€
-42K
|
|
|
€
75K
|
€
-27K
|
€
16K
|
€
8K
|
€
32K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
308K
|
€
9K
|
€
5K
|
€
37K
|
€
35K
|
€
11K
|
|
|
€
-221K
|
€
-66K
|
€
49K
|
€
23K
|
€
23K
|
€
-6K
|
€
-21K
|
|
|
€
-306K
|
€
-36K
|
€
131K
|
€
83K
|
€
88K
|
€
97K
|
€
103K
|
|
|
0,55
|
0,95
|
1,67
|
1,49
|
3,73
|
2,48
|
2,45
|
|
|
0,28
|
0,70
|
0,61
|
0,14
|
2,46
|
0,94
|
0,80
|
|
|
0,55
|
0,95
|
1,67
|
1,49
|
3,73
|
2,48
|
2,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
698K
|
€
355K
|
€
278K
|
€
145K
|
€
167K
|
€
191K
|
|
|
€
725K
|
€
750K
|
€
340K
|
€
297K
|
€
182K
|
€
215K
|
€
71K
|
|
|
€
680K
|
€
731K
|
€
196K
|
€
169K
|
€
32K
|
€
65K
|
€
71K
|
|
|
€
45K
|
€
19K
|
€
144K
|
€
129K
|
€
150K
|
€
150K
|
|
|
|
-63,80%
|
-7,35%
|
4,30%
|
-7,17%
|
-26,09%
|
-28,69%
|
-15,77%
|
|
|
-0,16
|
-0,37
|
9,42
|
-6,47
|
-3,97
|
-3,12
|
|
|
|
|
|
5,44
|
10,66
|
6,73
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,30%
|
128,63%
|
321,92%
|
-114,92%
|
-60,47%
|
11,73%
|
68,83%
|
|
|
81,83%
|
129,76%
|
230,40%
|
-89,62%
|
-27,24%
|
37,36%
|
141,21%
|
|
|
-52,20
|
-9,53
|
9,90
|
6,43
|
7,11
|
-10,72
|
-22,27
|
|
|
81,83
|
129,76
|
230,40
|
-89,62
|
-27,24
|
37,36
|
141,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|