C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
-6K
|
€
-7K
|
€
85K
|
€
35K
|
€
68K
|
€
49K
|
€
42K
|
€
13K
|
€
18K
|
€
23K
|
€
-25K
|
€
10K
|
€
9K
|
|
|
€
-20K
|
€
-60K
|
€
-43K
|
€
45K
|
€
-54K
|
€
-5K
|
€
6K
|
€
16K
|
€
9K
|
€
6K
|
€
15K
|
€
-51K
|
€
-29K
|
€
-157
|
|
|
€
-147K
|
€
-127K
|
€
-67K
|
€
-24K
|
€
-68K
|
€
-14K
|
€
-9K
|
€
-15K
|
€
-31K
|
€
-40K
|
€
-46K
|
€
-61K
|
€
-10K
|
€
18K
|
|
|
1
|
1
|
|
|
1
|
2
|
1,50
|
|
|
|
|
0,40
|
1
|
0,10
|
|
|
-
|
-
|
-
|
€
43K
|
-
|
€
15K
|
€
21K
|
€
28K
|
€
9K
|
€
481
|
€
16K
|
-
|
-
|
€
6K
|
|
|
€
2K
|
€
17K
|
|
|
|
|
|
€
17K
|
€
240
|
€
3K
|
€
340
|
|
€
598
|
|
|
|
€
39K
|
€
43K
|
€
23K
|
€
22K
|
€
69K
|
€
49K
|
€
18K
|
|
|
|
|
€
13K
|
€
30K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-51K
|
€
-31K
|
€
61K
|
€
-34K
|
€
19K
|
€
30K
|
€
40K
|
€
12K
|
€
682
|
€
23K
|
€
-42K
|
€
-21K
|
€
7K
|
|
|
€
-20K
|
€
-60K
|
€
-43K
|
€
45K
|
€
-53K
|
€
-5K
|
€
7K
|
€
19K
|
€
10K
|
€
-6K
|
€
15K
|
€
-51K
|
€
-28K
|
€
-32
|
|
|
€
-20K
|
€
-60K
|
€
-43K
|
€
45K
|
€
-54K
|
€
-5K
|
€
6K
|
€
16K
|
€
9K
|
€
6K
|
€
15K
|
€
-51K
|
€
-29K
|
€
-157
|
|
|
€
0
|
-
|
€
4K
|
€
40K
|
€
2K
|
-
|
€
19K
|
€
74K
|
€
0
|
-
|
€
0
|
€
10K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
9K
|
€
5K
|
€
19K
|
€
21K
|
€
35K
|
€
46K
|
€
3K
|
€
5K
|
€
7K
|
€
2K
|
€
4K
|
€
8K
|
|
|
€
-12K
|
€
-51K
|
€
-31K
|
€
60K
|
€
-34K
|
€
18K
|
€
30K
|
€
37K
|
€
12K
|
€
13K
|
€
23K
|
€
-42K
|
€
-22K
|
€
7K
|
|
|
€
-175K
|
€
-163K
|
€
-111K
|
€
-76K
|
€
-96K
|
€
-60K
|
€
-79K
|
€
-89K
|
€
-39K
|
€
-52K
|
€
-65K
|
€
-88K
|
€
-42K
|
€
-15K
|
|
|
0,38
|
0,34
|
0,60
|
0,16
|
0,34
|
0,78
|
0,72
|
0,65
|
0,67
|
0,67
|
0,62
|
0,66
|
0,71
|
0,81
|
|
|
0,38
|
0,20
|
0,08
|
0,16
|
0,34
|
0,78
|
0,72
|
0,59
|
0,67
|
0,67
|
0,62
|
0,66
|
0,71
|
0,69
|
|
|
0,38
|
0,34
|
0,61
|
0,16
|
0,34
|
0,78
|
0,72
|
0,65
|
0,67
|
0,67
|
0,62
|
0,66
|
0,71
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
120K
|
€
215K
|
€
67K
|
€
77K
|
€
256K
|
€
270K
|
€
237K
|
€
88K
|
€
115K
|
€
126K
|
€
200K
|
€
136K
|
€
96K
|
|
|
€
280K
|
€
247K
|
€
282K
|
€
90K
|
€
146K
|
€
270K
|
€
279K
|
€
252K
|
€
119K
|
€
155K
|
€
172K
|
€
261K
|
€
147K
|
€
78K
|
|
|
€
280K
|
€
247K
|
€
281K
|
€
90K
|
€
146K
|
€
269K
|
€
279K
|
€
252K
|
€
119K
|
€
155K
|
€
172K
|
€
261K
|
€
147K
|
€
78K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-111,11%
|
-105,26%
|
-31,18%
|
-35,36%
|
-87,98%
|
-5,66%
|
-3,32%
|
-6,37%
|
-34,64%
|
-34,64%
|
-36,89%
|
-30,80%
|
-7,52%
|
19,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,49
|
|
14,50
|
9,20
|
6,30
|
9,62
|
227,86
|
7,57
|
|
|
10,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,19%
|
40,39%
|
47,04%
|
-255,28%
|
50,62%
|
-124,30%
|
-329,44%
|
-242,68%
|
-39,92%
|
-33,65%
|
-48,77%
|
68,54%
|
210,01%
|
39,49%
|
|
|
13,91%
|
47,22%
|
64,76%
|
-188,85%
|
78,77%
|
37,94%
|
-68,04%
|
-103,05%
|
-30,54%
|
-15,81%
|
-32,76%
|
83,32%
|
279,81%
|
-0,85%
|
|
|
-15,45
|
-49,71
|
-20,19
|
66,78
|
-69,30
|
-2,15
|
2,26
|
6,57
|
10,58
|
5,48
|
12,08
|
-25,66
|
-21,05
|
-0,16
|
|
|
13,91
|
47,22
|
64,76
|
-188,85
|
78,77
|
37,94
|
-68,04
|
-103,05
|
-30,54
|
-15,81
|
-32,76
|
83,32
|
279,81
|
-0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
1
|
2
|
1,50
|
|
|
|
|
0,40
|
1
|
0,10
|
|
|
€
39K
|
€
43K
|
|
|
€
69K
|
€
24K
|
€
12K
|
|
|
|
|
€
33K
|
€
30K
|
€
15K
|