C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
32K
|
€
31K
|
€
33K
|
€
34K
|
€
21K
|
€
12K
|
€
123K
|
€
115K
|
€
74K
|
€
56K
|
€
98K
|
€
110K
|
€
93K
|
€
73K
|
€
43K
|
€
31K
|
€
28K
|
|
|
€
-3K
|
€
5K
|
€
4K
|
€
8K
|
€
7K
|
€
-7K
|
€
-16K
|
€
6K
|
€
10K
|
€
-10K
|
€
-2K
|
€
12K
|
€
18K
|
€
27K
|
€
20K
|
€
2K
|
€
5K
|
€
8K
|
|
|
€
80K
|
€
95K
|
€
89K
|
€
85K
|
€
77K
|
€
79K
|
€
86K
|
€
102K
|
€
96K
|
€
86K
|
€
96K
|
€
98K
|
€
87K
|
€
71K
|
€
46K
|
€
28K
|
€
26K
|
€
20K
|
|
|
€
19K
|
€
32K
|
€
29K
|
€
29K
|
€
30K
|
€
19K
|
€
3K
|
€
44K
|
€
42K
|
€
25K
|
€
17K
|
€
46K
|
€
55K
|
€
63K
|
€
56K
|
€
30K
|
€
24K
|
€
21K
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
2K
|
€
708
|
€
2K
|
€
4K
|
€
10K
|
€
4K
|
€
11K
|
€
8K
|
€
20K
|
€
13K
|
€
4K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
-
|
€
38K
|
€
73K
|
€
64K
|
€
43K
|
€
36K
|
€
35K
|
€
44K
|
€
15K
|
€
807
|
€
560
|
€
443
|
€
409
|
|
|
€
12K
|
|
|
-
|
€
9K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
0,00%
|
124,56%
|
|
|
|
|
|
|
13,82%
|
8,92%
|
6,05%
|
8,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
29K
|
€
26K
|
€
28K
|
€
30K
|
€
18K
|
€
-31K
|
€
46K
|
€
47K
|
€
27K
|
€
17K
|
€
59K
|
€
63K
|
€
76K
|
€
69K
|
€
41K
|
€
29K
|
€
24K
|
|
|
€
921
|
€
11K
|
€
10K
|
€
12K
|
€
10K
|
€
-4K
|
€
-53K
|
€
14K
|
€
19K
|
€
-2K
|
€
-14K
|
€
27K
|
€
33K
|
€
48K
|
€
40K
|
€
14K
|
€
11K
|
€
12K
|
|
|
€
-3K
|
€
5K
|
€
4K
|
€
8K
|
€
7K
|
€
-7K
|
€
-16K
|
€
6K
|
€
10K
|
€
-10K
|
€
-2K
|
€
12K
|
€
18K
|
€
27K
|
€
20K
|
€
2K
|
€
5K
|
€
8K
|
|
|
€
2K
|
€
8K
|
€
10K
|
€
-2K
|
-
|
|
|
€
30K
|
€
22K
|
€
9K
|
€
5K
|
€
23K
|
€
14K
|
€
27K
|
€
32K
|
€
163K
|
€
171K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
37K
|
€
37K
|
€
37K
|
€
37K
|
€
9K
|
€
48K
|
€
31K
|
€
35K
|
€
17K
|
€
32K
|
€
33K
|
€
7K
|
€
18K
|
€
16K
|
€
11K
|
€
4K
|
€
12K
|
|
|
€
16K
|
€
23K
|
€
21K
|
€
24K
|
€
27K
|
€
14K
|
€
6K
|
€
38K
|
€
39K
|
€
19K
|
€
29K
|
€
44K
|
€
49K
|
€
54K
|
€
48K
|
€
29K
|
€
23K
|
€
20K
|
|
|
€
10K
|
€
25K
|
€
26K
|
€
31K
|
€
21K
|
€
19K
|
€
22K
|
€
44K
|
€
38K
|
€
28K
|
€
30K
|
€
20K
|
€
15K
|
€
-13K
|
€
-28K
|
€
-32K
|
€
-55K
|
€
-10K
|
|
|
1,24
|
1,92
|
1,94
|
2,16
|
1,77
|
1,74
|
1,60
|
2,34
|
1,72
|
1,64
|
1,56
|
1,27
|
1,28
|
0,82
|
0,61
|
0,51
|
0,27
|
0,77
|
|
|
1,24
|
1,92
|
1,94
|
2,16
|
1,77
|
1,74
|
1,60
|
1,99
|
1,59
|
1,50
|
1,47
|
1,20
|
1,21
|
0,76
|
0,56
|
0,46
|
0,27
|
0,77
|
|
|
1,41
|
2,30
|
2,26
|
2,55
|
2,03
|
2
|
1,60
|
2,34
|
1,72
|
1,65
|
1,57
|
1,33
|
1,31
|
0,85
|
0,62
|
0,53
|
0,28
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
195K
|
€
206K
|
€
216K
|
€
225K
|
€
241K
|
€
278K
|
€
319K
|
€
337K
|
€
322K
|
€
354K
|
€
390K
|
€
373K
|
€
384K
|
€
367K
|
€
353K
|
€
203K
|
€
63K
|
|
|
€
98K
|
€
101K
|
€
117K
|
€
132K
|
€
148K
|
€
162K
|
€
191K
|
€
217K
|
€
241K
|
€
236K
|
€
258K
|
€
292K
|
€
286K
|
€
313K
|
€
321K
|
€
325K
|
€
177K
|
€
43K
|
|
|
€
36K
|
€
23K
|
€
24K
|
€
22K
|
€
23K
|
€
22K
|
€
37K
|
€
33K
|
€
53K
|
€
43K
|
€
53K
|
€
69K
|
€
51K
|
€
71K
|
€
70K
|
€
63K
|
€
71K
|
€
42K
|
|
|
€
57K
|
€
74K
|
€
89K
|
€
105K
|
€
121K
|
€
137K
|
€
154K
|
€
184K
|
€
188K
|
€
193K
|
€
205K
|
€
220K
|
€
234K
|
€
239K
|
€
249K
|
€
259K
|
€
103K
|
|
|
|
44,81%
|
48,45%
|
43,29%
|
39,20%
|
34,35%
|
32,79%
|
31,15%
|
32,08%
|
28,46%
|
26,64%
|
27,06%
|
25,02%
|
23,46%
|
18,51%
|
12,53%
|
7,96%
|
12,64%
|
31,97%
|
|
|
0,72
|
0,78
|
1
|
1,24
|
1,56
|
1,73
|
1,79
|
1,80
|
1,96
|
2,25
|
2,14
|
2,25
|
2,68
|
3,37
|
5,42
|
9,22
|
4,02
|
|
|
|
5,10
|
3,52
|
4,43
|
4,69
|
4,86
|
9,06
|
|
4,68
|
5,10
|
8,75
|
15,06
|
4,96
|
4,50
|
4,12
|
4,68
|
7,88
|
6,20
|
1,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,54%
|
24,01%
|
23,60%
|
27,83%
|
35,23%
|
18,01%
|
6,72%
|
37,41%
|
40,61%
|
22,57%
|
30,47%
|
45,05%
|
55,47%
|
76,47%
|
104,70%
|
103,71%
|
89,43%
|
100,61%
|
|
|
-3,44%
|
5,56%
|
5,01%
|
8,93%
|
9,45%
|
-9,38%
|
-18,33%
|
6,21%
|
10,69%
|
-11,84%
|
-1,81%
|
11,96%
|
20,66%
|
37,53%
|
42,42%
|
8,69%
|
20,90%
|
38,88%
|
|
|
-1,54
|
2,70
|
2,17
|
3,50
|
3,25
|
-3,08
|
-5,71
|
1,99
|
3,04
|
-3,15
|
-0,49
|
2,99
|
4,85
|
6,95
|
5,32
|
0,69
|
2,64
|
12,43
|
|
|
-3,44
|
5,56
|
5,01
|
8,93
|
9,45
|
-9,38
|
-18,33
|
6,21
|
10,69
|
-11,84
|
-1,81
|
11,96
|
20,66
|
37,53
|
42,42
|
8,69
|
20,90
|
38,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,80
|
1,80
|
1,10
|
1
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
40K
|
€
36K
|
€
39K
|
€
36K
|
€
35K
|
€
44K
|
€
51K
|
|
|
|
|