C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
46K
|
€
68K
|
€
71K
|
€
75K
|
€
201K
|
€
190K
|
€
213K
|
€
334K
|
€
301K
|
€
174K
|
€
177K
|
€
168K
|
€
190K
|
€
143K
|
€
216K
|
€
247K
|
€
141K
|
€
109K
|
€
78K
|
|
|
€
3K
|
€
-11K
|
€
6K
|
€
19K
|
€
-812
|
€
-21K
|
€
-19K
|
€
195
|
€
-5K
|
€
-2K
|
€
-563
|
€
30K
|
€
36K
|
€
21K
|
€
-5K
|
€
7K
|
€
67K
|
€
-4K
|
€
32K
|
€
41K
|
|
|
€
229K
|
€
226K
|
€
237K
|
€
231K
|
€
232K
|
€
233K
|
€
296K
|
€
315K
|
€
314K
|
€
320K
|
€
322K
|
€
323K
|
€
293K
|
€
257K
|
€
236K
|
€
241K
|
€
234K
|
€
167K
|
€
172K
|
€
155K
|
|
|
€
27K
|
€
10K
|
€
19K
|
€
33K
|
€
11K
|
€
46K
|
€
13K
|
€
39K
|
€
156K
|
€
78K
|
€
78K
|
€
96K
|
€
96K
|
€
95K
|
€
62K
|
€
150K
|
€
208K
|
€
118K
|
€
155K
|
€
60K
|
|
|
€
4K
|
€
234
|
€
9K
|
€
5K
|
€
8K
|
€
21K
|
€
11K
|
€
17K
|
€
6K
|
€
51K
|
€
1K
|
€
8K
|
€
26K
|
|
|
|
€
887
|
|
|
|
|
|
€
112K
|
€
49K
|
€
48K
|
€
40K
|
€
39K
|
€
141K
|
€
204K
|
€
178K
|
€
169K
|
€
211K
|
€
96K
|
€
62K
|
€
51K
|
€
67K
|
€
60K
|
€
102K
|
€
96K
|
€
75K
|
€
12K
|
€
8K
|
|
|
|
|
|
€
20K
|
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
|
|
|
|
|
103,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,52%
|
36,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-21K
|
€
14K
|
€
22K
|
€
-12K
|
€
36K
|
€
-23K
|
€
27K
|
€
145K
|
€
77K
|
€
71K
|
€
108K
|
€
112K
|
€
118K
|
€
76K
|
€
107K
|
€
145K
|
€
60K
|
€
93K
|
€
67K
|
|
|
€
15K
|
€
-3K
|
€
13K
|
€
21K
|
€
16K
|
€
-11K
|
€
-31K
|
€
11K
|
€
80K
|
€
14K
|
€
28K
|
€
56K
|
€
69K
|
€
42K
|
€
30K
|
€
42K
|
€
107K
|
€
28K
|
€
76K
|
€
64K
|
|
|
€
3K
|
€
-11K
|
€
6K
|
€
19K
|
€
-812
|
€
-21K
|
€
16K
|
€
195
|
€
-41K
|
€
-2K
|
€
-563
|
€
30K
|
€
36K
|
€
21K
|
€
-5K
|
€
7K
|
€
67K
|
€
-4K
|
€
32K
|
€
41K
|
|
|
€
0
|
€
0
|
€
2K
|
€
3K
|
-
|
€
4K
|
-
|
-
|
€
-11K
|
-
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
-18K
|
€
80K
|
€
128K
|
€
141K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
20K
|
€
36K
|
€
30K
|
€
32K
|
€
56K
|
€
7K
|
€
5K
|
€
6K
|
|
€
2K
|
€
11K
|
€
15K
|
€
15K
|
€
4K
|
€
7K
|
€
4K
|
€
7K
|
€
27K
|
€
24K
|
|
|
€
4K
|
€
-30K
|
€
7K
|
€
20K
|
€
-28K
|
€
26K
|
€
-11K
|
€
16K
|
€
69K
|
€
61K
|
€
42K
|
€
82K
|
€
79K
|
€
97K
|
€
41K
|
€
72K
|
€
105K
|
€
27K
|
€
48K
|
€
44K
|
|
|
€
219K
|
€
224K
|
€
222K
|
€
217K
|
€
220K
|
€
203K
|
€
169K
|
€
213K
|
€
302K
|
€
183K
|
€
170K
|
€
137K
|
€
94K
|
€
-3K
|
€
-86K
|
€
-98K
|
€
-104K
|
€
-113K
|
€
11K
|
€
-9K
|
|
|
4,76
|
1,63
|
1,31
|
1,97
|
3,12
|
1,84
|
1,46
|
1,64
|
2,34
|
1,39
|
1,47
|
1,25
|
1,21
|
0,99
|
0,84
|
0,81
|
0,80
|
0,71
|
1,03
|
0,99
|
|
|
4,76
|
1,63
|
1,31
|
1,97
|
3,12
|
1,84
|
1,46
|
1,64
|
2,34
|
1,38
|
1,45
|
1,24
|
1,20
|
0,98
|
0,83
|
0,80
|
0,79
|
0,70
|
1,02
|
0,98
|
|
|
4,81
|
1,63
|
1,31
|
1,97
|
3,12
|
1,85
|
1,77
|
1,98
|
2,42
|
1,51
|
1,52
|
1,26
|
1,21
|
1,09
|
0,84
|
0,81
|
0,80
|
0,71
|
1,11
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
590K
|
€
966K
|
€
465K
|
€
346K
|
€
492K
|
€
697K
|
€
715K
|
€
617K
|
€
789K
|
€
706K
|
€
917K
|
€
830K
|
€
830K
|
€
848K
|
€
855K
|
€
900K
|
€
721K
|
€
709K
|
€
862K
|
|
|
€
58K
|
€
354K
|
€
718K
|
€
224K
|
€
104K
|
€
250K
|
€
391K
|
€
372K
|
€
274K
|
€
469K
|
€
384K
|
€
595K
|
€
537K
|
€
573K
|
€
612K
|
€
614K
|
€
666K
|
€
554K
|
€
537K
|
€
707K
|
|
|
€
58K
|
€
354K
|
€
718K
|
€
224K
|
€
104K
|
€
240K
|
€
366K
|
€
333K
|
€
226K
|
€
443K
|
€
364K
|
€
542K
|
€
454K
|
€
467K
|
€
529K
|
€
505K
|
€
530K
|
€
395K
|
€
331K
|
€
584K
|
|
|
|
|
|
|
|
€
9K
|
€
25K
|
€
40K
|
€
49K
|
|
€
20K
|
€
51K
|
€
82K
|
€
62K
|
€
83K
|
€
110K
|
€
136K
|
€
159K
|
€
182K
|
€
65K
|
|
|
79,76%
|
38,37%
|
24,57%
|
49,76%
|
67,10%
|
47,27%
|
42,43%
|
43,98%
|
50,95%
|
40,51%
|
45,64%
|
35,17%
|
35,32%
|
30,98%
|
27,82%
|
28,19%
|
26,00%
|
23,19%
|
24,21%
|
17,98%
|
|
|
|
|
|
|
|
0,04
|
0,08
|
0,13
|
0,15
|
|
0,06
|
0,16
|
0,28
|
0,24
|
0,35
|
0,46
|
0,58
|
0,95
|
1,06
|
0,42
|
|
|
3,60
|
|
51,07
|
10,18
|
|
7,01
|
|
13,58
|
1,90
|
6,09
|
5,38
|
5,48
|
4,81
|
4,86
|
8,02
|
5,75
|
4,59
|
9,30
|
5,79
|
10,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,94%
|
-13,11%
|
2,99%
|
8,80%
|
-12,13%
|
11,12%
|
-3,67%
|
5,21%
|
21,97%
|
18,94%
|
13,18%
|
25,49%
|
26,86%
|
37,66%
|
17,36%
|
29,82%
|
44,76%
|
15,96%
|
28,13%
|
28,47%
|
|
|
1,35%
|
-4,82%
|
2,50%
|
8,39%
|
-0,35%
|
-8,96%
|
-6,45%
|
0,06%
|
-1,64%
|
-0,75%
|
-0,17%
|
9,18%
|
12,18%
|
8,29%
|
-2,21%
|
3,02%
|
28,52%
|
-2,64%
|
18,40%
|
26,32%
|
|
|
1,08
|
-1,85
|
0,61
|
4,17
|
-0,23
|
-4,24
|
-2,73
|
0,03
|
-0,84
|
-0,30
|
-0,08
|
3,23
|
4,30
|
2,57
|
-0,62
|
0,85
|
7,41
|
-0,61
|
4,45
|
4,73
|
|
|
1,35
|
-4,82
|
2,50
|
8,39
|
-0,35
|
-8,96
|
-6,45
|
0,06
|
-1,64
|
-0,75
|
-0,17
|
9,18
|
12,18
|
8,29
|
-2,21
|
3,02
|
28,52
|
-2,64
|
18,40
|
26,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,39
|
115,60
|
36,20
|
63,07
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,39
|
115,60
|
36,20
|
63,07
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,50
|
5
|
5,20
|
5,70
|
8
|
4,80
|
3
|
1
|
1
|
1,20
|
2
|
2
|
1,80
|
0,90
|
0,40
|
|
|
|
|
|
|
|
€
26K
|
€
41K
|
€
34K
|
€
30K
|
€
26K
|
€
20K
|
€
21K
|
€
51K
|
€
67K
|
€
50K
|
€
51K
|
€
48K
|
€
42K
|
€
14K
|
€
20K
|