C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
38K
|
€
290K
|
€
724K
|
€
870K
|
€
791K
|
€
862K
|
€
951K
|
€
888K
|
€
909K
|
€
912K
|
€
660K
|
€
113K
|
€
112K
|
€
128K
|
€
158K
|
€
134K
|
€
165K
|
€
126K
|
|
|
€
271K
|
€
435K
|
€
1,39M
|
€
-22K
|
€
95K
|
€
-59K
|
€
194K
|
€
42K
|
€
216K
|
€
37K
|
€
-74K
|
€
-218K
|
€
-178K
|
€
-18K
|
€
-11K
|
€
352K
|
€
-256K
|
€
-200K
|
€
-163K
|
|
|
€
3,21M
|
€
2,94M
|
€
2,51M
|
€
1,12M
|
€
1,14M
|
€
1,05M
|
€
1,11M
|
€
654K
|
€
612K
|
€
396K
|
€
359K
|
€
433K
|
€
652K
|
€
830K
|
€
847K
|
€
859K
|
€
507K
|
€
762K
|
€
937K
|
|
|
€
137K
|
€
153K
|
€
358K
|
€
572K
|
€
704K
|
€
574K
|
€
701K
|
€
618K
|
€
638K
|
€
567K
|
€
537K
|
€
429K
|
€
59K
|
€
77K
|
€
78K
|
€
107K
|
€
66K
|
€
102K
|
€
79K
|
|
|
|
|
€
215K
|
€
12K
|
€
11K
|
|
€
2K
|
€
8K
|
|
|
|
|
|
€
9K
|
€
1K
|
€
1K
|
|
€
11K
|
|
|
|
€
308
|
€
316
|
€
890
|
€
417
|
€
3K
|
€
27K
|
€
56K
|
€
51K
|
€
50K
|
€
51K
|
€
47K
|
€
52K
|
€
40K
|
€
23K
|
€
39K
|
€
44K
|
€
28K
|
€
37K
|
€
36K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
16K
|
€
251K
|
€
646K
|
€
796K
|
€
699K
|
€
735K
|
€
820K
|
€
762K
|
€
785K
|
€
744K
|
€
587K
|
€
51K
|
€
67K
|
€
69K
|
€
91K
|
€
68K
|
€
106K
|
€
65K
|
|
|
€
-63K
|
€
-50K
|
€
161K
|
€
155K
|
€
266K
|
€
157K
|
€
197K
|
€
277K
|
€
231K
|
€
258K
|
€
217K
|
€
34K
|
€
-85K
|
€
-69K
|
€
-70K
|
€
-66K
|
€
-121K
|
€
-79K
|
€
-115K
|
|
|
€
310K
|
€
474K
|
€
1,43M
|
€
17K
|
€
107K
|
€
18K
|
€
207K
|
€
42K
|
€
216K
|
€
37K
|
€
-74K
|
€
-218K
|
€
-178K
|
€
93K
|
€
127K
|
€
380K
|
€
-228K
|
€
-172K
|
€
-135K
|
|
|
€
3K
|
€
-17K
|
€
-4,58M
|
-
|
€
8K
|
€
59K
|
€
18K
|
€
6K
|
€
143K
|
€
6K
|
€
-54K
|
€
8,66M
|
€
27K
|
€
8K
|
€
20K
|
€
-363K
|
€
48K
|
€
137K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
3,27M
|
€
5,72M
|
€
1,80M
|
€
1,62M
|
€
1,13M
|
€
1,21M
|
€
732K
|
€
653K
|
€
282K
|
€
264K
|
€
178K
|
€
31K
|
€
186K
|
€
167K
|
€
257K
|
€
32K
|
€
105K
|
€
377K
|
|
|
€
330K
|
€
501K
|
€
1,48M
|
€
470K
|
€
624K
|
€
482K
|
€
732K
|
€
585K
|
€
747K
|
€
564K
|
€
453K
|
€
335K
|
€
-42K
|
€
119K
|
€
128K
|
€
510K
|
€
-67K
|
€
-15K
|
€
16K
|
|
|
€
118K
|
€
2,13M
|
€
4,15M
|
€
1,26M
|
€
1,38M
|
€
769K
|
€
956K
|
€
439K
|
€
381K
|
€
15K
|
€
-608K
|
€
-505K
|
€
-128K
|
€
35K
|
€
13K
|
€
144K
|
€
-639K
|
€
-437K
|
€
-215K
|
|
|
1,05
|
1,91
|
2,55
|
1,75
|
1,95
|
1,50
|
1,66
|
1,30
|
1,25
|
1,01
|
0,70
|
0,70
|
0,92
|
1,02
|
1,01
|
1,10
|
0,67
|
0,75
|
0,87
|
|
|
0,58
|
1,45
|
2,14
|
1,10
|
1,20
|
0,79
|
0,91
|
0,56
|
0,53
|
0,28
|
0,15
|
0,12
|
0,06
|
0,14
|
0,14
|
0,20
|
0,06
|
0,14
|
0,27
|
|
|
2,19
|
3,06
|
2,62
|
1,90
|
2,10
|
1,58
|
1,68
|
1,33
|
1,28
|
1,03
|
0,72
|
0,71
|
0,92
|
1,02
|
1,01
|
1,10
|
0,67
|
0,75
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,69M
|
€
7,78M
|
€
7,66M
|
€
8,42M
|
€
8,82M
|
€
8,82M
|
€
9,39M
|
€
9,42M
|
€
9,93M
|
€
9,94M
|
€
10,35M
|
€
10,74M
|
€
2,88M
|
€
3,08M
|
€
3,16M
|
€
3,34M
|
€
3,62M
|
€
3,75M
|
€
3,91M
|
|
|
€
2,48M
|
€
4,84M
|
€
5,15M
|
€
7,30M
|
€
7,68M
|
€
7,77M
|
€
8,28M
|
€
8,77M
|
€
9,31M
|
€
9,54M
|
€
9,99M
|
€
10,31M
|
€
2,23M
|
€
2,25M
|
€
2,31M
|
€
2,33M
|
€
2,95M
|
€
2,82M
|
€
2,80M
|
|
|
€
2,28M
|
€
2,30M
|
€
2,61M
|
€
1,54M
|
€
1,35M
|
€
1,47M
|
€
1,43M
|
€
1,44M
|
€
1,47M
|
€
1,46M
|
€
1,96M
|
€
1,69M
|
€
1,58M
|
€
1,52M
|
€
1,48M
|
€
1,41M
|
€
1,95M
|
€
1,75M
|
€
1,63M
|
|
|
€
161K
|
€
2,50M
|
€
2,47M
|
€
5,63M
|
€
6,22M
|
€
6,23M
|
€
6,84M
|
€
7,29M
|
€
7,81M
|
€
8,05M
|
€
7,98M
|
€
8,60M
|
€
646K
|
€
739K
|
€
828K
|
€
913K
|
€
994K
|
€
1,07M
|
€
1,16M
|
|
|
56,47%
|
37,81%
|
32,75%
|
13,29%
|
12,94%
|
11,87%
|
11,78%
|
6,94%
|
6,17%
|
3,99%
|
3,47%
|
4,03%
|
22,61%
|
26,90%
|
26,83%
|
25,72%
|
14,01%
|
20,31%
|
23,95%
|
|
|
0,05
|
0,85
|
0,99
|
5,03
|
5,45
|
5,95
|
6,18
|
11,14
|
12,76
|
20,32
|
22,25
|
19,84
|
0,99
|
0,89
|
0,98
|
1,06
|
1,96
|
1,41
|
1,23
|
|
|
|
307,43
|
20,52
|
11,30
|
9,64
|
11,13
|
11,28
|
10,69
|
12,23
|
12,15
|
13,43
|
17,54
|
43,60
|
33,49
|
33,55
|
25,46
|
43,51
|
26,55
|
43,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,27%
|
17,04%
|
58,95%
|
41,94%
|
54,69%
|
46,04%
|
66,15%
|
89,42%
|
122,00%
|
142,41%
|
126,30%
|
77,24%
|
-6,45%
|
14,29%
|
15,05%
|
59,38%
|
-13,27%
|
-1,95%
|
1,76%
|
|
|
8,43%
|
14,79%
|
55,36%
|
-1,95%
|
8,28%
|
-5,68%
|
17,57%
|
6,42%
|
35,31%
|
9,40%
|
-20,70%
|
-50,43%
|
-27,30%
|
-2,15%
|
-1,33%
|
40,99%
|
-50,46%
|
-26,17%
|
-17,39%
|
|
|
4,76
|
5,59
|
18,13
|
-0,26
|
1,07
|
-0,67
|
2,07
|
0,45
|
2,18
|
0,37
|
-0,72
|
-2,03
|
-6,17
|
-0,58
|
-0,36
|
10,54
|
-7,07
|
-5,32
|
-4,16
|
|
|
8,43
|
14,79
|
55,36
|
-1,95
|
8,28
|
-5,68
|
17,57
|
6,42
|
35,31
|
9,40
|
-20,70
|
-50,43
|
-27,30
|
-2,15
|
-1,33
|
40,99
|
-50,46
|
-26,17
|
-17,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2
|
|
2
|
2
|
2
|
1,40
|
2
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
€
26K
|
|
€
12K
|
€
19K
|
€
22K
|
€
20K
|
€
19K
|
€
21K
|