C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
123K
|
€
123K
|
€
110K
|
€
103K
|
€
132K
|
€
118K
|
€
103K
|
€
106K
|
€
92K
|
€
87K
|
€
83K
|
€
106K
|
€
96K
|
€
67K
|
€
92K
|
€
100K
|
€
84K
|
€
83K
|
|
|
€
89K
|
€
79K
|
€
77K
|
€
69K
|
€
71K
|
€
83K
|
€
75K
|
€
57K
|
€
63K
|
€
42K
|
€
60K
|
€
50K
|
€
66K
|
€
58K
|
€
37K
|
€
51K
|
€
59K
|
€
33K
|
€
55K
|
|
|
€
893K
|
€
804K
|
€
725K
|
€
649K
|
€
580K
|
€
509K
|
€
426K
|
€
351K
|
€
557K
|
€
494K
|
€
452K
|
€
393K
|
€
372K
|
€
306K
|
€
248K
|
€
211K
|
€
160K
|
€
100K
|
€
68K
|
|
|
€
170K
|
€
156K
|
€
152K
|
€
137K
|
€
127K
|
€
161K
|
€
146K
|
€
122K
|
€
128K
|
€
112K
|
€
106K
|
€
97K
|
€
130K
|
€
117K
|
€
79K
|
€
107K
|
€
110K
|
€
72K
|
€
90K
|
|
|
€
29K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
18K
|
€
8K
|
€
25K
|
€
14K
|
€
5K
|
€
12K
|
€
1K
|
€
1K
|
€
9K
|
€
3K
|
€
10K
|
€
27K
|
€
6K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
588,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
120K
|
€
120K
|
€
108K
|
€
101K
|
€
129K
|
€
115K
|
€
100K
|
€
104K
|
€
90K
|
€
85K
|
€
80K
|
€
104K
|
€
94K
|
€
65K
|
€
90K
|
€
98K
|
€
83K
|
€
82K
|
|
|
€
118K
|
€
109K
|
€
109K
|
€
97K
|
€
91K
|
€
118K
|
€
105K
|
€
89K
|
€
94K
|
€
80K
|
€
75K
|
€
70K
|
€
94K
|
€
86K
|
€
57K
|
€
81K
|
€
90K
|
€
50K
|
€
81K
|
|
|
€
89K
|
€
79K
|
€
77K
|
€
69K
|
€
71K
|
€
83K
|
€
75K
|
€
57K
|
€
63K
|
€
42K
|
€
60K
|
€
50K
|
€
66K
|
€
58K
|
€
37K
|
€
51K
|
€
59K
|
€
33K
|
€
55K
|
|
|
€
1K
|
€
14K
|
€
11K
|
€
2K
|
€
2K
|
€
1K
|
€
916
|
€
2K
|
€
2K
|
€
1K
|
€
0
|
€
4K
|
€
20K
|
€
9K
|
€
1K
|
€
3K
|
€
2K
|
€
245K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
857K
|
€
738K
|
€
655K
|
€
567K
|
€
310K
|
€
204K
|
€
123K
|
€
122K
|
€
246K
|
€
159K
|
€
111K
|
€
42K
|
€
239K
|
€
174K
|
€
151K
|
€
94K
|
€
77K
|
€
1K
|
€
59K
|
|
|
€
100K
|
€
90K
|
€
88K
|
€
79K
|
€
81K
|
€
93K
|
€
85K
|
€
67K
|
€
74K
|
€
51K
|
€
69K
|
€
60K
|
€
75K
|
€
67K
|
€
45K
|
€
60K
|
€
68K
|
€
66K
|
€
56K
|
|
|
€
768K
|
€
669K
|
€
592K
|
€
516K
|
€
439K
|
€
360K
|
€
268K
|
€
184K
|
€
382K
|
€
311K
|
€
261K
|
€
208K
|
€
198K
|
€
157K
|
€
113K
|
€
82K
|
€
38K
|
€
-15K
|
€
66K
|
|
|
8,98
|
9,51
|
9,19
|
9,07
|
8,81
|
7,56
|
6,77
|
2,54
|
9,54
|
11,25
|
6,07
|
6,60
|
4,77
|
4,21
|
2,69
|
2,98
|
1,63
|
0,88
|
5,75
|
|
|
8,98
|
9,51
|
9,19
|
9,07
|
8,81
|
7,56
|
6,77
|
2,54
|
9,54
|
11,25
|
6,07
|
6,60
|
4,77
|
4,21
|
2,69
|
2,98
|
1,63
|
0,88
|
5,75
|
|
|
9,10
|
9,71
|
9,40
|
9,31
|
9,01
|
7,70
|
6,92
|
2,56
|
9,73
|
11,57
|
6,19
|
6,79
|
4,88
|
4,31
|
4,28
|
3,04
|
1,65
|
0,88
|
6,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
989K
|
€
883K
|
€
798K
|
€
713K
|
€
636K
|
€
564K
|
€
472K
|
€
470K
|
€
602K
|
€
524K
|
€
504K
|
€
446K
|
€
457K
|
€
402K
|
€
376K
|
€
327K
|
€
307K
|
€
322K
|
€
82K
|
|
|
€
96K
|
€
79K
|
€
72K
|
€
64K
|
€
56K
|
€
55K
|
€
46K
|
€
120K
|
€
45K
|
€
30K
|
€
51K
|
€
54K
|
€
85K
|
€
96K
|
€
128K
|
€
116K
|
€
148K
|
€
222K
|
€
14K
|
|
|
€
95K
|
€
77K
|
€
71K
|
€
62K
|
€
55K
|
€
54K
|
€
45K
|
€
119K
|
€
44K
|
€
29K
|
€
50K
|
€
36K
|
€
51K
|
€
48K
|
€
42K
|
€
41K
|
€
60K
|
€
122K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
32K
|
€
47K
|
€
61K
|
€
74K
|
€
87K
|
€
99K
|
|
|
|
90,27%
|
91,10%
|
90,94%
|
91,03%
|
91,16%
|
90,26%
|
90,15%
|
74,59%
|
92,56%
|
94,21%
|
89,79%
|
87,95%
|
81,46%
|
76,15%
|
65,92%
|
64,50%
|
51,95%
|
31,15%
|
82,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,09
|
0,15
|
0,25
|
0,35
|
0,55
|
0,98
|
|
|
|
0,74
|
0,66
|
0,60
|
0,59
|
0,56
|
0,43
|
0,40
|
1,20
|
0,43
|
0,34
|
0,61
|
0,67
|
0,82
|
1,02
|
1,97
|
1,30
|
1,50
|
2,67
|
0,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,23%
|
11,20%
|
12,12%
|
12,22%
|
14,01%
|
18,36%
|
19,98%
|
19,04%
|
13,19%
|
10,41%
|
15,34%
|
15,18%
|
20,23%
|
21,79%
|
18,33%
|
28,33%
|
42,33%
|
65,29%
|
83,11%
|
|
|
9,95%
|
9,80%
|
10,59%
|
10,62%
|
12,24%
|
16,33%
|
17,58%
|
16,11%
|
11,39%
|
8,41%
|
13,19%
|
12,65%
|
17,68%
|
19,03%
|
15,02%
|
24,33%
|
37,10%
|
32,59%
|
81,67%
|
|
|
8,99
|
8,93
|
9,63
|
9,67
|
11,16
|
14,74
|
15,85
|
12,01
|
10,54
|
7,92
|
11,84
|
11,13
|
14,40
|
14,49
|
9,90
|
15,69
|
19,27
|
10,15
|
67,77
|
|
|
9,95
|
9,80
|
10,59
|
10,62
|
12,24
|
16,33
|
17,58
|
16,11
|
11,39
|
8,41
|
13,19
|
12,65
|
17,68
|
19,03
|
15,02
|
24,33
|
37,10
|
32,59
|
81,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|