C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
83K
|
€
-4K
|
€
-1K
|
€
-6K
|
€
-3K
|
€
7K
|
|
|
€
-60K
|
€
-111K
|
€
-54K
|
€
-32K
|
€
-19K
|
€
-12K
|
€
-185
|
|
|
€
-233K
|
€
-173K
|
€
-62K
|
€
-8K
|
€
23K
|
€
42K
|
€
54K
|
|
|
€
90K
|
€
61K
|
-
|
-
|
€
819
|
€
1K
|
€
3K
|
|
|
Impôts
|
-
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
77K
|
€
-11K
|
€
-7K
|
€
-12K
|
€
-8K
|
€
2K
|
|
|
€
41K
|
€
27K
|
€
-11K
|
€
-7K
|
€
-12K
|
€
-8K
|
€
2K
|
|
|
€
-60K
|
€
-111K
|
€
-54K
|
€
-32K
|
€
-19K
|
€
-12K
|
€
-185
|
|
|
Capex
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
106K
|
-
|
-
|
-
|
-
|
€
3
|
|
|
€
12K
|
€
-61K
|
€
-54K
|
€
-32K
|
€
-19K
|
€
-12K
|
€
-185
|
|
|
€
-969K
|
€
-845K
|
€
-62K
|
€
-8K
|
€
23K
|
€
42K
|
€
54K
|
|
|
0,02
|
0,12
|
0,97
|
0,99
|
1,03
|
1,10
|
1,15
|
|
|
0,02
|
0,12
|
0,01
|
0,04
|
0
|
0
|
0
|
|
|
0,02
|
0,12
|
0,97
|
0,99
|
1,03
|
1,10
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,45M
|
€
2,56M
|
€
2,41M
|
€
1,53M
|
€
858K
|
€
456K
|
€
416K
|
|
|
€
2,69M
|
€
2,73M
|
€
2,47M
|
€
1,54M
|
€
834K
|
€
414K
|
€
362K
|
|
|
€
989K
|
€
966K
|
€
2,47M
|
€
1,54M
|
€
834K
|
€
414K
|
€
362K
|
|
|
€
1,70M
|
€
1,76M
|
|
|
|
|
|
|
|
-9,50%
|
-6,78%
|
-2,58%
|
-0,54%
|
2,71%
|
9,25%
|
12,97%
|
|
|
-7,27
|
-10,18
|
|
|
|
|
|
|
|
23,77
|
35,38
|
|
|
|
|
229,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,29%
|
34,98%
|
86,61%
|
378,75%
|
-81,59%
|
-27,89%
|
-0,34%
|
|
|
25,68%
|
64,08%
|
86,61%
|
378,75%
|
-81,59%
|
-27,89%
|
-0,34%
|
|
|
-2,44
|
-4,35
|
-2,24
|
-2,06
|
-2,21
|
-2,58
|
-0,04
|
|
|
25,68
|
64,08
|
86,61
|
378,75
|
-81,59
|
-27,89
|
-0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
55 725,84
|
|
|
|
|
0
|
0
|
0
|
0,01
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|