C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
53K
|
€
89K
|
€
111K
|
€
105K
|
€
100K
|
€
-8K
|
€
77K
|
€
128K
|
€
103K
|
€
146K
|
€
172K
|
€
254K
|
€
164K
|
€
210K
|
€
202K
|
€
223K
|
€
33K
|
€
-5K
|
€
420
|
|
|
€
65K
|
€
-54K
|
€
-26K
|
€
-10K
|
€
-21K
|
€
-44K
|
€
-344K
|
€
-45K
|
€
5K
|
€
-14K
|
€
3K
|
€
25K
|
€
87K
|
€
20K
|
€
48K
|
€
23K
|
€
31K
|
€
22K
|
€
-9K
|
€
-2K
|
|
|
€
74K
|
€
9K
|
€
63K
|
€
90K
|
€
99K
|
€
120K
|
€
164K
|
€
508K
|
€
552K
|
€
547K
|
€
561K
|
€
559K
|
€
553K
|
€
57K
|
€
57K
|
€
29K
|
€
26K
|
€
15K
|
€
8K
|
€
10K
|
|
|
€
154K
|
€
44K
|
€
76K
|
€
95K
|
€
91K
|
€
89K
|
€
7K
|
€
83K
|
€
128K
|
€
106K
|
€
143K
|
€
164K
|
€
216K
|
€
151K
|
€
155K
|
€
159K
|
€
159K
|
€
31K
|
€
282
|
€
493
|
|
|
€
8K
|
€
6K
|
€
7K
|
€
4K
|
€
5K
|
€
11K
|
€
2K
|
€
242
|
€
400
|
€
3K
|
€
19K
|
€
31K
|
€
32K
|
€
13K
|
€
29K
|
€
11K
|
€
5K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
50K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,68%
|
57,21%
|
99,29%
|
41,65%
|
87,04%
|
64,87%
|
67,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
53K
|
€
89K
|
€
111K
|
€
105K
|
€
101K
|
€
-20K
|
€
76K
|
€
127K
|
€
101K
|
€
145K
|
€
171K
|
€
251K
|
€
162K
|
€
180K
|
€
172K
|
€
172K
|
€
33K
|
€
-6K
|
€
-309
|
|
|
€
119K
|
€
8K
|
€
43K
|
€
64K
|
€
58K
|
€
50K
|
€
-71K
|
€
25K
|
€
80K
|
€
55K
|
€
103K
|
€
128K
|
€
207K
|
€
115K
|
€
134K
|
€
126K
|
€
128K
|
€
30K
|
€
-9K
|
€
-2K
|
|
|
€
65K
|
€
-54K
|
€
-26K
|
€
-10K
|
€
-21K
|
€
-44K
|
€
-344K
|
€
-45K
|
€
5K
|
€
-14K
|
€
3K
|
€
25K
|
€
69K
|
€
20K
|
€
48K
|
€
23K
|
€
31K
|
€
22K
|
€
-9K
|
€
-2K
|
|
|
€
7K
|
€
0
|
€
13K
|
€
0
|
€
10K
|
€
5K
|
€
8K
|
€
14K
|
€
3K
|
€
20K
|
€
2K
|
€
0
|
€
973
|
€
6K
|
€
575
|
€
13K
|
€
1,10M
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
277K
|
€
278K
|
€
278K
|
€
597K
|
€
58K
|
€
99K
|
€
25K
|
€
39K
|
€
62K
|
€
20K
|
€
69K
|
€
5K
|
€
17K
|
|
€
20K
|
€
13K
|
|
€
19K
|
€
4K
|
|
|
€
110K
|
€
-9K
|
€
20K
|
€
37K
|
€
27K
|
€
333
|
€
-299K
|
€
32
|
€
47K
|
€
27K
|
€
40K
|
€
64K
|
€
128K
|
€
63K
|
€
118K
|
€
94K
|
€
125K
|
€
25K
|
€
-6K
|
€
-520
|
|
|
€
371K
|
€
550K
|
€
304K
|
€
303K
|
€
627K
|
€
602K
|
€
631K
|
€
719K
|
€
691K
|
€
770K
|
€
124K
|
€
64K
|
€
23K
|
€
68K
|
€
29K
|
€
123K
|
€
124K
|
€
61K
|
€
4K
|
€
8K
|
|
|
14,87
|
30,33
|
20,63
|
26,83
|
54,52
|
29,56
|
71,91
|
83,43
|
22,51
|
63,54
|
6,06
|
2,16
|
1,25
|
2,61
|
1,46
|
4,18
|
5,11
|
3,86
|
1,15
|
11,44
|
|
|
14,81
|
30,24
|
20,52
|
26,68
|
54,37
|
29,47
|
71,91
|
83,43
|
22,51
|
63,54
|
6,06
|
2,16
|
1,25
|
2,61
|
1,46
|
4,18
|
5,11
|
3,86
|
1,15
|
11,44
|
|
|
20,96
|
30,33
|
37,94
|
50,41
|
75,57
|
42,13
|
99,33
|
87,15
|
22,81
|
63,95
|
6,09
|
2,17
|
1,73
|
7,64
|
4,78
|
5,97
|
5,11
|
3,86
|
1,15
|
11,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,06M
|
€
1,11M
|
€
1,17M
|
€
1,20M
|
€
1,54M
|
€
1,58M
|
€
1,62M
|
€
1,98M
|
€
2,05M
|
€
2,04M
|
€
2,07M
|
€
2,10M
|
€
2,13M
|
€
1,60M
|
€
1,62M
|
€
1,55M
|
€
1,51M
|
€
346K
|
€
32K
|
€
11K
|
|
|
€
76K
|
€
72K
|
€
73K
|
€
73K
|
€
397K
|
€
409K
|
€
400K
|
€
403K
|
€
430K
|
€
413K
|
€
427K
|
€
450K
|
€
489K
|
€
442K
|
€
466K
|
€
446K
|
€
437K
|
€
331K
|
€
24K
|
€
789
|
|
|
€
27K
|
€
19K
|
€
15K
|
€
12K
|
€
12K
|
€
21K
|
€
9K
|
€
8K
|
€
32K
|
€
12K
|
€
24K
|
€
55K
|
€
90K
|
€
42K
|
€
64K
|
€
38K
|
€
30K
|
€
21K
|
€
24K
|
€
789
|
|
|
€
49K
|
€
53K
|
€
57K
|
€
61K
|
€
385K
|
€
388K
|
€
392K
|
€
395K
|
€
398K
|
€
400K
|
€
403K
|
€
396K
|
€
398K
|
€
400K
|
€
402K
|
€
407K
|
€
406K
|
€
310K
|
|
|
|
|
6,96%
|
0,83%
|
5,42%
|
7,45%
|
6,44%
|
7,57%
|
10,09%
|
25,67%
|
26,89%
|
26,87%
|
27,10%
|
26,65%
|
25,94%
|
3,58%
|
3,51%
|
1,86%
|
1,71%
|
4,36%
|
25,18%
|
92,76%
|
|
|
0,67
|
5,81
|
0,91
|
0,68
|
3,88
|
3,24
|
2,39
|
0,78
|
0,72
|
0,73
|
0,72
|
0,71
|
0,72
|
7,01
|
7,07
|
14,09
|
15,68
|
20,54
|
|
|
|
|
0,46
|
1,36
|
0,82
|
0,66
|
3,76
|
4,03
|
|
5,33
|
3,38
|
4,07
|
2,95
|
2,63
|
1,95
|
2,73
|
2,60
|
2,59
|
2,53
|
10,10
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,33%
|
-93,38%
|
32,22%
|
41,20%
|
26,88%
|
0,28%
|
-182,55%
|
0,01%
|
8,46%
|
4,90%
|
7,16%
|
11,38%
|
23,05%
|
109,87%
|
207,66%
|
326,44%
|
481,94%
|
166,61%
|
-75,07%
|
-5,14%
|
|
|
87,52%
|
-588,18%
|
-41,46%
|
-10,86%
|
-20,68%
|
-36,81%
|
-209,61%
|
-8,84%
|
0,91%
|
-2,58%
|
0,51%
|
4,49%
|
15,79%
|
35,30%
|
84,36%
|
79,51%
|
118,93%
|
146,30%
|
-108,62%
|
-18,64%
|
|
|
6,09
|
-4,89
|
-2,25
|
-0,81
|
-1,33
|
-2,79
|
-21,15
|
-2,27
|
0,25
|
-0,69
|
0,14
|
1,20
|
4,10
|
1,26
|
2,96
|
1,48
|
2,04
|
6,37
|
-27,35
|
-17,29
|
|
|
87,52
|
-588,18
|
-41,46
|
-10,86
|
-20,68
|
-36,81
|
-209,61
|
-8,84
|
0,91
|
-2,58
|
0,51
|
4,49
|
15,79
|
35,30
|
84,36
|
79,51
|
118,93
|
146,30
|
-108,62
|
-18,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|