C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947K
|
€
1,10M
|
€
1,27M
|
€
935K
|
€
682K
|
€
622K
|
€
1,03M
|
€
996K
|
€
982K
|
€
887K
|
€
813K
|
€
749K
|
€
739K
|
€
553K
|
€
494K
|
€
550K
|
|
|
€
3K
|
€
13K
|
€
54K
|
€
18K
|
€
80K
|
€
57K
|
€
125K
|
€
44K
|
€
20K
|
€
80K
|
€
48K
|
€
37K
|
€
1K
|
€
-19K
|
€
64K
|
€
88K
|
|
|
€
808K
|
€
806K
|
€
792K
|
€
738K
|
€
720K
|
€
645K
|
€
588K
|
€
463K
|
€
419K
|
€
400K
|
€
319K
|
€
272K
|
€
235K
|
€
234K
|
€
252K
|
€
188K
|
|
|
9,40
|
15,40
|
11,50
|
11,60
|
12,40
|
14,20
|
16,30
|
14,90
|
14,90
|
12,30
|
11,60
|
11,80
|
13,20
|
11
|
9,10
|
8,50
|
|
|
€
232K
|
€
248K
|
€
285K
|
€
178K
|
€
219K
|
€
206K
|
€
332K
|
€
265K
|
€
277K
|
€
285K
|
€
214K
|
€
182K
|
€
166K
|
€
84K
|
€
242K
|
€
285K
|
|
|
€
25K
|
€
35K
|
€
62K
|
€
65K
|
€
45K
|
€
30K
|
€
30K
|
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
3K
|
€
617
|
€
2K
|
|
|
€
650K
|
€
782K
|
€
890K
|
€
707K
|
€
398K
|
€
354K
|
€
632K
|
€
636K
|
€
601K
|
€
539K
|
€
537K
|
€
505K
|
€
511K
|
€
437K
|
€
317K
|
€
331K
|
|
|
|
|
|
|
€
5K
|
|
|
|
€
640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,25%
|
|
|
|
3,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
312K
|
€
364K
|
€
216K
|
€
275K
|
€
260K
|
€
388K
|
€
352K
|
€
372K
|
€
338K
|
€
269K
|
€
239K
|
€
224K
|
€
108K
|
€
171K
|
€
211K
|
|
|
€
94K
|
€
115K
|
€
174K
|
€
74K
|
€
138K
|
€
83K
|
€
208K
|
€
118K
|
€
155K
|
€
157K
|
€
117K
|
€
85K
|
€
52K
|
€
36K
|
€
98K
|
€
132K
|
|
|
€
3K
|
€
13K
|
€
54K
|
€
18K
|
€
80K
|
€
57K
|
€
125K
|
€
44K
|
€
20K
|
€
80K
|
€
48K
|
€
37K
|
€
1K
|
€
-19K
|
€
64K
|
€
88K
|
|
|
€
58K
|
€
126K
|
€
479K
|
€
1,46M
|
€
249K
|
€
74K
|
€
38K
|
€
594K
|
€
175K
|
€
209K
|
€
31K
|
€
47K
|
€
111K
|
€
1,26M
|
€
665K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
18K
|
€
38K
|
€
27K
|
€
37K
|
€
33K
|
€
91K
|
€
38K
|
€
128K
|
€
80K
|
€
35K
|
€
22K
|
€
53K
|
€
20K
|
€
14K
|
€
23K
|
|
|
€
196K
|
€
210K
|
€
245K
|
€
160K
|
€
217K
|
€
234K
|
€
305K
|
€
278K
|
€
238K
|
€
261K
|
€
199K
|
€
191K
|
€
174K
|
€
59K
|
€
141K
|
€
173K
|
|
|
€
-1,35M
|
€
-1,35M
|
€
-1,29M
|
€
-1,29M
|
€
-849K
|
€
-762K
|
€
-455K
|
€
-480K
|
€
-287K
|
€
-356K
|
€
-314K
|
€
-608K
|
€
-618K
|
€
-664K
|
€
-691K
|
€
-131K
|
|
|
0,20
|
0,22
|
0,27
|
0,26
|
0,27
|
0,21
|
0,29
|
0,22
|
0,42
|
0,34
|
0,25
|
0,12
|
0,16
|
0,13
|
0,09
|
0,26
|
|
|
0,12
|
0,14
|
0,20
|
0,20
|
0,24
|
0,17
|
0,23
|
0,16
|
0,35
|
0,31
|
0,22
|
0,10
|
0,15
|
0,10
|
0,07
|
0,21
|
|
|
0,21
|
0,23
|
0,28
|
0,27
|
0,28
|
0,21
|
0,30
|
0,22
|
0,43
|
0,34
|
0,25
|
0,12
|
0,16
|
0,13
|
0,09
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,18M
|
€
4,35M
|
€
4,52M
|
€
4,21M
|
€
2,75M
|
€
2,53M
|
€
2,62M
|
€
2,70M
|
€
2,42M
|
€
2,44M
|
€
2,33M
|
€
2,43M
|
€
2,57M
|
€
2,61M
|
€
1,39M
|
€
780K
|
|
|
€
3,37M
|
€
3,54M
|
€
3,72M
|
€
3,47M
|
€
2,03M
|
€
1,88M
|
€
2,03M
|
€
2,24M
|
€
2,00M
|
€
2,04M
|
€
2,01M
|
€
2,16M
|
€
2,34M
|
€
2,38M
|
€
1,13M
|
€
587K
|
|
|
€
1,63M
|
€
1,65M
|
€
1,66M
|
€
1,68M
|
€
1,12M
|
€
955K
|
€
635K
|
€
611K
|
€
499K
|
€
538K
|
€
420K
|
€
676K
|
€
734K
|
€
750K
|
€
756K
|
€
177K
|
|
|
€
1,68M
|
€
1,82M
|
€
1,96M
|
€
1,73M
|
€
869K
|
€
920K
|
€
1,39M
|
€
1,63M
|
€
1,50M
|
€
1,50M
|
€
1,59M
|
€
1,47M
|
€
1,60M
|
€
1,62M
|
€
372K
|
€
410K
|
|
|
19,34%
|
18,53%
|
17,54%
|
17,54%
|
26,15%
|
25,55%
|
22,48%
|
17,13%
|
17,30%
|
16,41%
|
13,70%
|
11,18%
|
9,13%
|
8,95%
|
18,10%
|
24,13%
|
|
|
2,08
|
2,26
|
2,47
|
2,34
|
1,21
|
1,43
|
2,36
|
3,52
|
3,59
|
3,75
|
4,98
|
5,40
|
6,81
|
6,92
|
1,48
|
2,18
|
|
|
11,69
|
11,35
|
10,22
|
16,08
|
7,40
|
7,23
|
5,23
|
6,36
|
5,38
|
6,02
|
7,48
|
9,02
|
10,44
|
22,02
|
6,63
|
2,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,31%
|
26,09%
|
30,87%
|
21,61%
|
30,17%
|
36,29%
|
51,77%
|
60,11%
|
56,70%
|
65,37%
|
62,41%
|
70,28%
|
73,91%
|
25,14%
|
56,04%
|
91,82%
|
|
|
0,31%
|
1,67%
|
6,81%
|
2,41%
|
11,10%
|
8,84%
|
21,28%
|
9,49%
|
4,85%
|
20,05%
|
14,95%
|
13,44%
|
0,58%
|
-7,94%
|
25,40%
|
46,89%
|
|
|
0,06
|
0,31
|
1,19
|
0,42
|
2,90
|
2,26
|
4,78
|
1,63
|
0,84
|
3,29
|
2,05
|
1,50
|
0,05
|
-0,71
|
4,60
|
11,31
|
|
|
0,31
|
1,67
|
6,81
|
2,41
|
11,10
|
8,84
|
21,28
|
9,49
|
4,85
|
20,05
|
14,95
|
13,44
|
0,58
|
-7,94
|
25,40
|
46,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,50
|
2,79
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,50
|
2,79
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,40
|
15,40
|
11,50
|
11,60
|
12,40
|
14,20
|
16,30
|
14,90
|
14,90
|
12,30
|
11,60
|
11,80
|
13,20
|
11
|
9,10
|
8,50
|
|
|
€
69K
|
€
51K
|
€
77K
|
€
61K
|
€
32K
|
€
25K
|
€
39K
|
€
43K
|
€
40K
|
€
44K
|
€
46K
|
€
43K
|
€
39K
|
€
40K
|
€
35K
|
€
39K
|