C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
30K
|
€
11K
|
€
8K
|
€
16K
|
€
61K
|
€
51K
|
€
29K
|
€
25K
|
€
26K
|
€
32K
|
€
14K
|
€
16K
|
€
17K
|
€
8K
|
€
29K
|
€
16K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
16K
|
€
22K
|
€
-7K
|
€
-11K
|
€
-2K
|
€
29K
|
€
22K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
€
-675
|
€
-261
|
€
-8K
|
€
9K
|
€
14K
|
€
-7K
|
€
-6K
|
€
-9K
|
|
|
€
64K
|
€
81K
|
€
59K
|
€
80K
|
€
91K
|
€
93K
|
€
64K
|
€
43K
|
€
35K
|
€
31K
|
€
25K
|
€
19K
|
€
18K
|
€
18K
|
€
19K
|
€
26K
|
€
18K
|
€
3K
|
€
10K
|
€
17K
|
|
|
€
29K
|
€
34K
|
€
12K
|
€
10K
|
€
19K
|
€
65K
|
€
57K
|
€
32K
|
€
25K
|
€
25K
|
€
24K
|
€
13K
|
€
10K
|
€
13K
|
€
6K
|
€
22K
|
€
17K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
5K
|
€
27K
|
€
8K
|
€
6K
|
€
7K
|
€
8K
|
€
3K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
-
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205,78%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
28K
|
€
9K
|
€
6K
|
€
15K
|
€
56K
|
€
51K
|
€
27K
|
€
24K
|
€
25K
|
€
25K
|
€
14K
|
€
12K
|
€
16K
|
€
6K
|
€
23K
|
€
15K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
23K
|
€
27K
|
€
-6K
|
€
-9K
|
€
-669
|
€
44K
|
€
37K
|
€
14K
|
€
10K
|
€
11K
|
€
12K
|
€
4K
|
€
3K
|
€
4K
|
€
-5K
|
€
12K
|
€
15K
|
€
-7K
|
€
-6K
|
€
-8K
|
|
|
€
16K
|
€
22K
|
€
-7K
|
€
-11K
|
€
-2K
|
€
29K
|
€
22K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
€
-675
|
€
-261
|
€
-8K
|
€
9K
|
€
14K
|
€
-7K
|
€
-6K
|
€
-9K
|
|
|
€
0
|
€
-17K
|
€
2K
|
€
0
|
€
2K
|
|
-
|
€
1K
|
€
1K
|
€
554
|
€
38K
|
€
2K
|
€
20K
|
€
0
|
€
891
|
€
56K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
43K
|
€
17K
|
€
21K
|
€
30K
|
€
13K
|
€
29K
|
€
22K
|
€
21K
|
€
45K
|
€
17K
|
€
14K
|
€
12K
|
€
12K
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
|
|
€
18K
|
€
23K
|
€
8K
|
€
5K
|
€
14K
|
€
42K
|
€
35K
|
€
22K
|
€
18K
|
€
19K
|
€
19K
|
€
11K
|
€
8K
|
€
11K
|
€
4K
|
€
20K
|
€
14K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
62K
|
€
78K
|
€
40K
|
€
55K
|
€
59K
|
€
55K
|
€
63K
|
€
38K
|
€
29K
|
€
24K
|
€
17K
|
€
8K
|
€
5K
|
€
3K
|
€
-3K
|
€
-1K
|
€
17K
|
€
3K
|
€
630
|
€
-3K
|
|
|
9,41
|
12,62
|
3,93
|
5,03
|
5,02
|
4,86
|
2,62
|
2,84
|
2,60
|
1,85
|
1,72
|
1,58
|
1,36
|
1,15
|
0,81
|
0,95
|
1,85
|
2,09
|
1,13
|
0,78
|
|
|
9,41
|
12,62
|
3,93
|
5,03
|
5,02
|
4,86
|
2,62
|
2,84
|
2,60
|
1,85
|
1,72
|
1,58
|
1,36
|
1,15
|
0,81
|
0,95
|
1,85
|
2,09
|
1,13
|
0,78
|
|
|
10,95
|
13,54
|
4,06
|
5,24
|
5,17
|
5,05
|
2,65
|
2,84
|
2,60
|
1,85
|
1,72
|
1,58
|
1,39
|
1,17
|
0,82
|
0,96
|
1,85
|
2,09
|
1,13
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
88K
|
€
75K
|
€
104K
|
€
124K
|
€
134K
|
€
103K
|
€
73K
|
€
75K
|
€
92K
|
€
92K
|
€
49K
|
€
55K
|
€
43K
|
€
48K
|
€
67K
|
€
37K
|
€
6K
|
€
15K
|
€
28K
|
|
|
€
7K
|
€
7K
|
€
16K
|
€
24K
|
€
33K
|
€
41K
|
€
39K
|
€
30K
|
€
40K
|
€
61K
|
€
67K
|
€
30K
|
€
37K
|
€
25K
|
€
30K
|
€
41K
|
€
20K
|
€
3K
|
€
5K
|
€
12K
|
|
|
€
6K
|
€
6K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
39K
|
€
21K
|
€
18K
|
€
28K
|
€
23K
|
€
13K
|
€
15K
|
€
17K
|
€
17K
|
€
23K
|
€
20K
|
€
3K
|
€
5K
|
€
12K
|
|
|
|
-
|
€
2K
|
€
10K
|
€
18K
|
€
26K
|
|
€
10K
|
€
21K
|
€
32K
|
€
44K
|
€
16K
|
€
22K
|
€
7K
|
€
13K
|
€
18K
|
|
|
|
|
|
|
89,58%
|
92,34%
|
78,94%
|
76,92%
|
73,41%
|
69,67%
|
62,30%
|
58,41%
|
46,92%
|
33,52%
|
27,10%
|
39,36%
|
32,19%
|
42,20%
|
38,25%
|
38,91%
|
47,11%
|
52,64%
|
68,49%
|
58,63%
|
|
|
|
0
|
0,03
|
0,13
|
0,20
|
0,28
|
|
0,23
|
0,61
|
1,06
|
1,75
|
0,84
|
1,26
|
0,41
|
0,70
|
0,69
|
|
|
|
|
|
|
0,31
|
0,24
|
1,70
|
3,78
|
2,17
|
0,72
|
0,77
|
1,11
|
1,67
|
2,47
|
2,66
|
2,15
|
3,10
|
1,60
|
4,85
|
1,77
|
1,28
|
1,10
|
1,33
|
4,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,97%
|
28,57%
|
14,19%
|
5,81%
|
15,09%
|
44,63%
|
54,21%
|
50,42%
|
50,96%
|
62,24%
|
77,10%
|
56,33%
|
47,47%
|
61,96%
|
21,28%
|
76,51%
|
81,99%
|
79,58%
|
31,01%
|
11,06%
|
|
|
25,64%
|
26,80%
|
-12,25%
|
-13,93%
|
-2,37%
|
30,81%
|
33,67%
|
18,15%
|
12,23%
|
18,96%
|
22,94%
|
8,09%
|
-3,83%
|
-1,42%
|
-41,21%
|
32,94%
|
80,71%
|
-200,37%
|
-62,19%
|
-52,08%
|
|
|
22,97
|
24,75
|
-9,67
|
-10,71
|
-1,74
|
21,47
|
20,98
|
10,60
|
5,74
|
6,35
|
6,22
|
3,18
|
-1,23
|
-0,60
|
-15,77
|
12,82
|
38,02
|
-105,48
|
-42,59
|
-30,54
|
|
|
25,64
|
26,80
|
-12,25
|
-13,93
|
-2,37
|
30,81
|
33,67
|
18,15
|
12,23
|
18,96
|
22,94
|
8,09
|
-3,83
|
-1,42
|
-41,21
|
32,94
|
80,71
|
-200,37
|
-62,19
|
-52,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|