CH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
46K
|
€
146K
|
€
108K
|
€
110K
|
€
112K
|
€
110K
|
€
115K
|
€
113K
|
€
113K
|
€
113K
|
€
88K
|
€
73K
|
€
74K
|
€
14K
|
€
-6K
|
|
|
€
42K
|
€
19K
|
€
16K
|
€
14K
|
€
12K
|
€
11K
|
€
56K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
-14K
|
€
-14K
|
€
-13K
|
€
-23K
|
€
-19K
|
€
-31K
|
€
-22K
|
€
-23K
|
€
-64K
|
€
-14K
|
|
|
€
-86K
|
€
-128K
|
€
-147K
|
€
-163K
|
€
-177K
|
€
-189K
|
€
-200K
|
€
-257K
|
€
-249K
|
€
-241K
|
€
-230K
|
€
-216K
|
€
-202K
|
€
-189K
|
€
-167K
|
€
-148K
|
€
-117K
|
€
-95K
|
€
-72K
|
€
-8K
|
|
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
102K
|
€
71K
|
€
74K
|
€
75K
|
€
75K
|
€
78K
|
€
76K
|
€
76K
|
€
77K
|
€
68K
|
€
58K
|
€
57K
|
€
11K
|
-
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
145K
|
€
101K
|
€
105K
|
€
106K
|
€
106K
|
€
111K
|
€
108K
|
€
108K
|
€
109K
|
€
85K
|
€
73K
|
€
72K
|
€
14K
|
€
-8K
|
|
|
€
45K
|
€
24K
|
€
23K
|
€
23K
|
€
23K
|
€
24K
|
€
123K
|
€
23K
|
€
26K
|
€
28K
|
€
27K
|
€
33K
|
€
31K
|
€
31K
|
€
34K
|
€
10K
|
€
19K
|
€
17K
|
€
-40K
|
€
-10K
|
|
|
€
42K
|
€
19K
|
€
16K
|
€
14K
|
€
12K
|
€
11K
|
€
56K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
-14K
|
€
-14K
|
€
-13K
|
€
-23K
|
€
-19K
|
€
-31K
|
€
-22K
|
€
-23K
|
€
-64K
|
€
-14K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
-398K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
11K
|
€
6K
|
€
19K
|
€
2K
|
€
309K
|
€
0
|
€
9K
|
€
727K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
733
|
€
1K
|
€
447
|
€
793
|
€
2K
|
€
18K
|
€
4K
|
€
3K
|
€
7K
|
€
3K
|
€
5K
|
€
8K
|
€
9K
|
€
19K
|
€
10K
|
€
3K
|
€
7K
|
€
2K
|
€
3K
|
|
|
€
42K
|
€
40K
|
€
38K
|
€
36K
|
€
34K
|
€
33K
|
€
78K
|
€
70K
|
€
70K
|
€
68K
|
€
64K
|
€
64K
|
€
64K
|
€
54K
|
€
56K
|
€
44K
|
€
33K
|
€
31K
|
€
-10K
|
€
-12K
|
|
|
€
-66K
|
€
-92K
|
€
-98K
|
€
-94K
|
€
-91K
|
€
-87K
|
€
-85K
|
€
-35K
|
€
-36K
|
€
-41K
|
€
-45K
|
€
-45K
|
€
-43K
|
€
-51K
|
€
-34K
|
€
-38K
|
€
-208K
|
€
-210K
|
€
-407K
|
€
-290K
|
|
|
0,15
|
0,02
|
0,02
|
0
|
0,02
|
0,04
|
0,18
|
0,54
|
0,51
|
0,44
|
0,32
|
0,32
|
0,23
|
0,17
|
0,40
|
0,26
|
0,02
|
0,03
|
0
|
0,01
|
|
|
0,15
|
0,02
|
0,02
|
0
|
0,02
|
0,04
|
0,18
|
0,54
|
0,51
|
0,44
|
0,32
|
0,32
|
0,23
|
0,17
|
0,40
|
0,26
|
0,02
|
0,03
|
0
|
0,01
|
|
|
0,15
|
0,02
|
0,02
|
0
|
0,02
|
0,04
|
0,18
|
0,54
|
0,52
|
0,45
|
0,32
|
0,32
|
0,23
|
0,18
|
0,40
|
0,26
|
0,02
|
0,03
|
0
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
2K
|
€
23K
|
€
43K
|
€
66K
|
€
89K
|
€
126K
|
€
569K
|
€
644K
|
€
717K
|
€
784K
|
€
859K
|
€
919K
|
€
988K
|
€
1,06M
|
€
1,12M
|
€
879K
|
€
936K
|
€
976K
|
€
304K
|
|
|
€
98K
|
€
130K
|
€
170K
|
€
205K
|
€
243K
|
€
278K
|
€
327K
|
€
826K
|
€
892K
|
€
958K
|
€
1,01M
|
€
1,07M
|
€
1,12M
|
€
1,18M
|
€
1,23M
|
€
1,27M
|
€
996K
|
€
1,03M
|
€
1,05M
|
€
311K
|
|
|
€
78K
|
€
94K
|
€
100K
|
€
94K
|
€
92K
|
€
91K
|
€
103K
|
€
77K
|
€
73K
|
€
73K
|
€
67K
|
€
66K
|
€
55K
|
€
61K
|
€
57K
|
€
52K
|
€
213K
|
€
214K
|
€
409K
|
€
292K
|
|
|
€
21K
|
€
36K
|
€
70K
|
€
111K
|
€
150K
|
€
188K
|
€
223K
|
€
749K
|
€
819K
|
€
884K
|
€
948K
|
€
1,01M
|
€
1,07M
|
€
1,12M
|
€
1,17M
|
€
1,22M
|
€
783K
|
€
815K
|
€
640K
|
€
19K
|
|
|
-718,33%
|
-6 244,14%
|
-643,79%
|
-382,41%
|
-269,45%
|
-213,26%
|
-158,73%
|
-45,15%
|
-38,62%
|
-33,54%
|
-29,35%
|
-25,13%
|
-21,96%
|
-19,16%
|
-15,73%
|
-13,18%
|
-13,29%
|
-10,15%
|
-7,38%
|
-2,49%
|
|
|
-0,24
|
-0,28
|
-0,47
|
-0,68
|
-0,85
|
-0,99
|
-1,11
|
-2,92
|
-3,29
|
-3,67
|
-4,12
|
-4,67
|
-5,28
|
-5,89
|
-7,01
|
-8,24
|
-6,70
|
-8,57
|
-8,88
|
-2,51
|
|
|
2,20
|
2,90
|
3,79
|
4,57
|
5,39
|
6,12
|
2,26
|
8,17
|
8,52
|
9,02
|
9,59
|
9,71
|
10,38
|
10,90
|
11,24
|
14,87
|
13,60
|
14,41
|
75,71
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-48,24%
|
-30,94%
|
-25,57%
|
-21,99%
|
-19,27%
|
-17,38%
|
-39,12%
|
-27,34%
|
-28,28%
|
-28,32%
|
-27,82%
|
-29,76%
|
-31,84%
|
-28,42%
|
-33,91%
|
-29,69%
|
-27,95%
|
-33,11%
|
14,57%
|
156,60%
|
|
|
-48,24%
|
-14,95%
|
-10,81%
|
-8,66%
|
-7,01%
|
-5,81%
|
-28,18%
|
3,20%
|
3,26%
|
4,29%
|
6,25%
|
6,46%
|
6,20%
|
12,04%
|
11,23%
|
21,00%
|
18,59%
|
24,23%
|
89,51%
|
182,05%
|
|
|
346,50
|
933,48
|
69,60
|
33,13
|
18,90
|
12,40
|
44,73
|
-1,44
|
-1,26
|
-1,44
|
-1,83
|
-1,62
|
-1,36
|
-2,31
|
-1,77
|
-2,77
|
-2,47
|
-2,46
|
-6,60
|
-4,53
|
|
|
-48,24
|
-14,95
|
-10,81
|
-8,66
|
-7,01
|
-5,81
|
-28,18
|
3,20
|
3,26
|
4,29
|
6,25
|
6,46
|
6,20
|
12,04
|
11,23
|
21,00
|
18,59
|
24,23
|
89,51
|
182,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|