C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
36K
|
€
63K
|
€
66K
|
€
72K
|
€
71K
|
€
83K
|
€
76K
|
€
97K
|
€
99K
|
€
72K
|
€
45K
|
€
26K
|
€
41K
|
€
40K
|
€
34K
|
€
21K
|
€
133K
|
|
|
€
-13K
|
€
-111K
|
€
-3K
|
€
14K
|
€
17K
|
€
9K
|
€
8K
|
€
14K
|
€
5K
|
€
20K
|
€
29K
|
€
13K
|
€
4K
|
€
-18K
|
€
-2K
|
€
3K
|
€
1K
|
€
-18K
|
€
101K
|
|
|
€
202K
|
€
215K
|
€
326K
|
€
329K
|
€
314K
|
€
295K
|
€
286K
|
€
278K
|
€
264K
|
€
260K
|
€
240K
|
€
211K
|
€
198K
|
€
193K
|
€
212K
|
€
214K
|
€
211K
|
€
210K
|
€
228K
|
|
|
€
10K
|
€
10K
|
€
37K
|
€
60K
|
€
61K
|
€
66K
|
€
64K
|
€
73K
|
€
63K
|
€
75K
|
€
75K
|
€
53K
|
€
42K
|
€
24K
|
€
39K
|
€
38K
|
€
36K
|
€
25K
|
€
198K
|
|
|
|
|
€
453
|
€
7K
|
€
8K
|
€
7K
|
€
14K
|
€
13K
|
€
13K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-389
|
€
-91K
|
€
25K
|
€
53K
|
€
56K
|
€
63K
|
€
61K
|
€
73K
|
€
67K
|
€
86K
|
€
89K
|
€
64K
|
€
39K
|
€
19K
|
€
36K
|
€
34K
|
€
29K
|
€
16K
|
€
127K
|
|
|
€
-13K
|
€
-104K
|
€
1K
|
€
25K
|
€
28K
|
€
25K
|
€
24K
|
€
36K
|
€
24K
|
€
44K
|
€
48K
|
€
24K
|
€
13K
|
€
-8K
|
€
8K
|
€
15K
|
€
10K
|
€
-3K
|
€
111K
|
|
|
€
-9K
|
€
-107K
|
€
1K
|
€
19K
|
€
21K
|
€
13K
|
€
12K
|
€
18K
|
€
11K
|
€
27K
|
€
36K
|
€
19K
|
€
11K
|
€
-12K
|
€
10K
|
€
3K
|
€
7K
|
€
-13K
|
€
-24K
|
|
|
€
0
|
€
-246K
|
€
0
|
€
4K
|
€
9K
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
14K
|
€
398K
|
€
0
|
€
0
|
€
83K
|
€
0
|
€
0
|
€
52K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
47K
|
€
28K
|
€
46K
|
€
31K
|
€
25K
|
€
21K
|
€
15K
|
€
74K
|
€
41K
|
€
32K
|
€
17K
|
|
€
26K
|
€
12K
|
€
29K
|
€
15K
|
€
40K
|
€
104K
|
|
|
€
-389
|
€
-98K
|
€
21K
|
€
43K
|
€
45K
|
€
46K
|
€
45K
|
€
51K
|
€
47K
|
€
62K
|
€
71K
|
€
53K
|
€
30K
|
€
9K
|
€
25K
|
€
22K
|
€
20K
|
€
715
|
€
117K
|
|
|
€
61K
|
€
61K
|
€
11K
|
€
13K
|
€
-3K
|
€
-19K
|
€
-27K
|
€
-34K
|
€
-48K
|
€
-49K
|
€
-75K
|
€
-90K
|
€
-42K
|
€
-38K
|
€
-43K
|
€
5K
|
€
17K
|
€
29K
|
€
107K
|
|
|
28,24
|
9,95
|
1,33
|
1,27
|
0,94
|
0,67
|
0,51
|
0,38
|
0,62
|
0,61
|
0,39
|
0,30
|
0,04
|
0,61
|
0,37
|
1,13
|
1,51
|
1,80
|
4,29
|
|
|
28,24
|
9,95
|
1,33
|
1,27
|
0,94
|
0,67
|
0,51
|
0,38
|
0,62
|
0,61
|
0,39
|
0,30
|
0,04
|
0,61
|
0,37
|
1,13
|
1,51
|
1,80
|
4,29
|
|
|
28,24
|
9,95
|
1,33
|
1,49
|
1,09
|
0,67
|
0,51
|
0,40
|
0,62
|
0,61
|
0,39
|
0,32
|
0,04
|
0,90
|
0,37
|
1,13
|
1,51
|
2,10
|
4,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
222K
|
€
456K
|
€
497K
|
€
507K
|
€
549K
|
€
576K
|
€
606K
|
€
700K
|
€
733K
|
€
745K
|
€
764K
|
€
369K
|
€
453K
|
€
446K
|
€
404K
|
€
433K
|
€
467K
|
€
509K
|
|
|
€
2K
|
€
7K
|
€
130K
|
€
168K
|
€
193K
|
€
255K
|
€
290K
|
€
328K
|
€
436K
|
€
473K
|
€
505K
|
€
554K
|
€
171K
|
€
260K
|
€
234K
|
€
190K
|
€
222K
|
€
258K
|
€
281K
|
|
|
€
2K
|
€
7K
|
€
33K
|
€
41K
|
€
42K
|
€
59K
|
€
55K
|
€
53K
|
€
125K
|
€
126K
|
€
122K
|
€
124K
|
€
44K
|
€
67K
|
€
68K
|
€
35K
|
€
32K
|
€
31K
|
€
32K
|
|
|
|
|
€
97K
|
€
121K
|
€
144K
|
€
196K
|
€
235K
|
€
273K
|
€
310K
|
€
347K
|
€
383K
|
€
424K
|
€
127K
|
€
162K
|
€
166K
|
€
155K
|
€
189K
|
€
222K
|
€
248K
|
|
|
98,90%
|
96,90%
|
71,49%
|
66,14%
|
61,94%
|
53,65%
|
49,70%
|
45,92%
|
37,77%
|
35,46%
|
32,21%
|
27,55%
|
53,61%
|
42,69%
|
47,54%
|
52,97%
|
48,73%
|
44,89%
|
44,82%
|
|
|
|
|
0,30
|
0,37
|
0,46
|
0,66
|
0,82
|
0,98
|
1,17
|
1,33
|
1,60
|
2,01
|
0,64
|
0,84
|
0,78
|
0,72
|
0,90
|
1,06
|
1,09
|
|
|
|
|
5,13
|
3,17
|
3,44
|
4,06
|
4,74
|
4,48
|
6,49
|
5,51
|
5,66
|
8,59
|
4,35
|
13,35
|
6,57
|
5,55
|
7,71
|
16,35
|
2,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,19%
|
-45,49%
|
6,45%
|
13,07%
|
14,17%
|
15,65%
|
15,81%
|
18,44%
|
17,86%
|
23,74%
|
29,62%
|
25,18%
|
15,37%
|
4,52%
|
11,79%
|
10,40%
|
9,49%
|
0,34%
|
51,47%
|
|
|
-6,67%
|
-51,56%
|
-0,90%
|
4,41%
|
5,29%
|
2,94%
|
2,72%
|
4,98%
|
1,73%
|
7,69%
|
12,23%
|
6,05%
|
2,20%
|
-9,56%
|
-1,06%
|
1,56%
|
0,51%
|
-8,68%
|
44,21%
|
|
|
-6,60
|
-49,97
|
-0,65
|
2,91
|
3,27
|
1,58
|
1,35
|
2,29
|
0,65
|
2,73
|
3,94
|
1,67
|
1,18
|
-4,08
|
-0,51
|
0,83
|
0,25
|
-3,90
|
19,81
|
|
|
-6,67
|
-51,56
|
-0,90
|
4,41
|
5,29
|
2,94
|
2,72
|
4,98
|
1,73
|
7,69
|
12,23
|
6,05
|
2,20
|
-9,56
|
-1,06
|
1,56
|
0,51
|
-8,68
|
44,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|