CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
35K
|
€
7K
|
€
-4K
|
€
95K
|
€
287K
|
€
215K
|
€
153K
|
€
109K
|
€
116K
|
€
68K
|
€
22K
|
€
-1K
|
€
-653
|
€
-634
|
€
-91
|
€
-350
|
€
-787
|
|
|
€
45K
|
€
23K
|
€
-24K
|
€
-62K
|
€
-29K
|
€
35K
|
€
-25K
|
€
33K
|
€
5K
|
€
26K
|
€
11K
|
€
10K
|
€
-2K
|
€
-333
|
€
-1K
|
€
-412
|
€
-738
|
€
-3K
|
|
|
€
61K
|
€
16K
|
€
-7K
|
€
4K
|
€
66K
|
€
95K
|
€
59K
|
€
84K
|
€
51K
|
€
47K
|
€
20K
|
€
10K
|
€
-852
|
€
719
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
43K
|
€
29K
|
-
|
€
152
|
€
2K
|
€
94K
|
€
4K
|
€
58K
|
€
15K
|
€
79K
|
€
48K
|
€
21K
|
-
|
€
35
|
€
50
|
€
119
|
€
126
|
€
158
|
|
|
€
12K
|
€
147
|
€
131
|
€
4K
|
€
9K
|
€
26K
|
€
26K
|
€
4K
|
€
1K
|
€
21K
|
€
9K
|
|
|
|
|
-
|
-
|
-
|
|
|
|
€
-4K
|
€
12K
|
€
34K
|
€
99K
|
€
181K
|
€
203K
|
€
93K
|
€
68K
|
€
64K
|
€
33K
|
€
7K
|
|
|
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
36K
|
€
-8K
|
€
-41K
|
€
-5K
|
€
102K
|
€
2K
|
€
56K
|
€
17K
|
€
51K
|
€
32K
|
€
14K
|
€
-2K
|
€
-285
|
€
-1K
|
€
-411
|
€
-739
|
€
-2K
|
|
|
€
40K
|
€
31K
|
€
-18K
|
€
-49K
|
€
-13K
|
€
92K
|
€
-8K
|
€
50K
|
€
11K
|
€
44K
|
€
27K
|
€
13K
|
€
-2K
|
€
-285
|
€
-1K
|
€
-411
|
€
-739
|
€
-3K
|
|
|
€
45K
|
€
23K
|
€
-24K
|
€
-62K
|
€
-29K
|
€
35K
|
€
-25K
|
€
33K
|
€
5K
|
€
26K
|
€
11K
|
€
10K
|
€
-2K
|
€
-333
|
€
-1K
|
€
-412
|
€
-738
|
€
-3K
|
|
|
€
0
|
€
3K
|
€
0
|
€
19K
|
|
|
€
27K
|
€
9K
|
€
254
|
€
9K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
3K
|
€
8K
|
€
209
|
€
5K
|
€
20K
|
€
1K
|
€
11K
|
€
60K
|
€
43K
|
€
2K
|
€
4K
|
€
4
|
€
993
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
51K
|
€
29K
|
€
-14K
|
€
-54K
|
€
-21K
|
€
45K
|
€
-15K
|
€
39K
|
€
11K
|
€
33K
|
€
16K
|
€
12K
|
€
-2K
|
€
-333
|
€
-1K
|
€
-412
|
€
-738
|
€
-2K
|
|
|
€
59K
|
€
8K
|
€
-12K
|
€
4K
|
€
66K
|
€
90K
|
€
28K
|
€
76K
|
€
55K
|
€
39K
|
€
12K
|
€
894
|
€
-852
|
€
719
|
€
1K
|
€
3K
|
|
|
|
|
1,50
|
1,04
|
0,93
|
1,01
|
1,32
|
1,48
|
1,12
|
1,59
|
1,51
|
1,48
|
1,34
|
1,07
|
0,36
|
2,32
|
1,82
|
41,98
|
|
|
|
|
1,50
|
1,04
|
0,77
|
0,77
|
0,76
|
1,48
|
1,09
|
1,59
|
1,51
|
1,48
|
1,34
|
1,07
|
0,36
|
2,32
|
1,82
|
41,98
|
|
|
|
|
1,51
|
1,06
|
0,93
|
1,01
|
1,32
|
1,48
|
1,12
|
1,59
|
1,51
|
1,48
|
1,34
|
1,07
|
0,36
|
2,32
|
1,82
|
41,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
231K
|
€
180K
|
€
321K
|
€
298K
|
€
299K
|
€
294K
|
€
220K
|
€
175K
|
€
139K
|
€
63K
|
€
23K
|
€
470
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
140K
|
€
215K
|
€
186K
|
€
316K
|
€
232K
|
€
204K
|
€
235K
|
€
136K
|
€
124K
|
€
92K
|
€
43K
|
€
13K
|
€
1K
|
€
546
|
€
1K
|
€
62
|
|
|
|
|
€
118K
|
€
192K
|
€
161K
|
€
277K
|
€
204K
|
€
186K
|
€
235K
|
€
129K
|
€
107K
|
€
82K
|
€
35K
|
€
13K
|
€
1K
|
€
546
|
€
1K
|
€
62
|
|
|
|
|
€
20K
|
€
20K
|
€
25K
|
€
39K
|
€
29K
|
€
18K
|
|
€
7K
|
€
16K
|
€
10K
|
€
8K
|
|
|
|
|
|
|
|
|
|
30,59%
|
7,07%
|
-3,81%
|
1,35%
|
22,17%
|
31,70%
|
20,16%
|
38,27%
|
29,34%
|
33,56%
|
32,06%
|
42,30%
|
-181,33%
|
56,84%
|
45,20%
|
97,62%
|
100,00%
|
100,00%
|
|
|
0,32
|
1,22
|
-3,71
|
9,03
|
0,43
|
0,19
|
|
0,08
|
0,32
|
0,22
|
0,37
|
|
|
|
|
|
|
|
|
|
3,05
|
5,94
|
|
|
|
2
|
113,03
|
2,41
|
7,45
|
1,82
|
1,33
|
0,91
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,96%
|
174,68%
|
205,95%
|
-1 241,59%
|
-31,41%
|
47,26%
|
-25,17%
|
46,80%
|
20,81%
|
70,82%
|
76,97%
|
128,43%
|
184,40%
|
-46,28%
|
-141,65%
|
-16,22%
|
-24,99%
|
-42,47%
|
|
|
73,38%
|
141,83%
|
344,22%
|
-1 431,32%
|
-43,23%
|
37,39%
|
-42,04%
|
39,09%
|
9,12%
|
56,47%
|
52,86%
|
108,90%
|
184,40%
|
-46,28%
|
-141,65%
|
-16,22%
|
-24,99%
|
-67,98%
|
|
|
22,45
|
10,03
|
-13,13
|
-19,30
|
-9,58
|
11,85
|
-8,48
|
14,96
|
2,68
|
18,95
|
16,95
|
46,06
|
-334,37
|
-26,31
|
-64,02
|
-15,83
|
-24,99
|
-67,98
|
|
|
73,38
|
141,83
|
344,22
|
-1 431,32
|
-43,23
|
37,39
|
-42,04
|
39,09
|
9,12
|
56,47
|
52,86
|
108,90
|
184,40
|
-46,28
|
-141,65
|
-16,22
|
-24,99
|
-67,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,35
|
44,48
|
36,39
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,35
|
44,48
|
36,39
|
|
|
|
0
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
2
|
3,20
|
4,10
|
3,80
|
2
|
1,60
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
31K
|
€
44K
|
€
54K
|
€
47K
|
€
43K
|
€
64K
|
€
33K
|
|
|
|
|
|
|
|