CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
31K
|
€
25K
|
€
28K
|
€
32K
|
€
13K
|
€
10K
|
€
8K
|
€
11K
|
€
11K
|
€
8K
|
|
|
€
2K
|
€
9K
|
€
9K
|
€
12K
|
€
17K
|
€
7K
|
€
2K
|
€
913
|
€
678
|
€
4K
|
€
318
|
|
|
€
61K
|
€
58K
|
€
62K
|
€
54K
|
€
51K
|
€
34K
|
€
27K
|
€
24K
|
€
23K
|
€
23K
|
€
19K
|
|
|
€
18K
|
€
32K
|
€
25K
|
€
32K
|
€
31K
|
€
14K
|
€
9K
|
€
8K
|
€
8K
|
€
11K
|
€
7K
|
|
|
€
696
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|
€
601
|
€
763
|
€
744
|
€
429
|
€
1K
|
€
877
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
81,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
30K
|
€
25K
|
€
27K
|
€
31K
|
€
12K
|
€
9K
|
€
8K
|
€
10K
|
€
11K
|
€
7K
|
|
|
€
3K
|
€
12K
|
€
12K
|
€
16K
|
€
21K
|
€
8K
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
553
|
|
|
€
2K
|
€
9K
|
€
9K
|
€
12K
|
€
17K
|
€
7K
|
€
2K
|
€
913
|
€
678
|
€
4K
|
€
318
|
|
|
€
-5K
|
-
|
€
39K
|
-
|
€
20K
|
€
19K
|
€
2K
|
€
0
|
€
18K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
21K
|
€
10K
|
€
16K
|
€
55K
|
€
5K
|
€
9K
|
€
672
|
€
4K
|
€
6K
|
€
3K
|
|
|
€
14K
|
€
27K
|
€
22K
|
€
24K
|
€
28K
|
€
12K
|
€
9K
|
€
7K
|
€
9K
|
€
10K
|
€
7K
|
|
|
€
40K
|
€
21K
|
€
8K
|
€
27K
|
€
16K
|
€
2K
|
€
10K
|
€
5K
|
€
1K
|
€
5K
|
€
-5K
|
|
|
2,11
|
1,54
|
1,24
|
1,98
|
1,23
|
1,46
|
1,27
|
1,36
|
1,03
|
1,30
|
0,71
|
|
|
2,02
|
1,54
|
1,24
|
1,98
|
1,23
|
1,46
|
1,27
|
1,36
|
1,03
|
1,30
|
0,71
|
|
|
2,11
|
1,54
|
1,24
|
1,98
|
1,23
|
1,46
|
1,27
|
1,36
|
1,03
|
1,30
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
97K
|
€
94K
|
€
84K
|
€
126K
|
€
39K
|
€
65K
|
€
40K
|
€
70K
|
€
39K
|
€
36K
|
|
|
€
36K
|
€
39K
|
€
32K
|
€
31K
|
€
75K
|
€
5K
|
€
38K
|
€
16K
|
€
47K
|
€
16K
|
€
17K
|
|
|
€
36K
|
€
39K
|
€
31K
|
€
28K
|
€
69K
|
€
5K
|
€
38K
|
€
14K
|
€
42K
|
€
16K
|
€
17K
|
|
|
|
|
€
653
|
€
3K
|
€
6K
|
|
|
€
2K
|
€
5K
|
|
|
|
|
62,76%
|
60,00%
|
66,19%
|
63,46%
|
40,74%
|
86,17%
|
41,11%
|
59,85%
|
33,14%
|
58,40%
|
53,28%
|
|
|
|
|
0,01
|
0,06
|
0,11
|
|
|
0,08
|
0,23
|
|
|
|
|
2,41
|
1,30
|
1,29
|
1,13
|
2,37
|
0,45
|
4,06
|
2,07
|
4,79
|
1,47
|
2,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,14%
|
46,62%
|
35,03%
|
44,11%
|
53,84%
|
34,56%
|
33,84%
|
29,32%
|
39,84%
|
42,58%
|
37,29%
|
|
|
3,69%
|
15,45%
|
14,14%
|
22,95%
|
33,67%
|
21,53%
|
9,25%
|
3,77%
|
2,91%
|
16,32%
|
1,68%
|
|
|
2,31
|
9,27
|
9,36
|
14,56
|
13,71
|
18,55
|
3,80
|
2,26
|
0,97
|
9,53
|
0,90
|
|
|
3,69
|
15,45
|
14,14
|
22,95
|
33,67
|
21,53
|
9,25
|
3,77
|
2,91
|
16,32
|
1,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|