C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-706
|
€
-5K
|
€
6K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
-9K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
9K
|
|
|
€
108K
|
€
196K
|
€
190K
|
€
273K
|
€
-13K
|
€
36K
|
€
30K
|
€
75K
|
€
49K
|
€
37K
|
€
30K
|
€
-10K
|
€
292K
|
|
|
€
1,06M
|
€
1,26M
|
€
1,09M
|
€
975K
|
€
751K
|
€
763K
|
€
727K
|
€
697K
|
€
622K
|
€
572K
|
€
535K
|
€
508K
|
€
518K
|
|
|
€
45K
|
€
65K
|
€
58K
|
€
56K
|
€
32K
|
€
37K
|
€
35K
|
€
32K
|
€
27K
|
€
24K
|
€
23K
|
€
24K
|
€
37K
|
|
|
€
17K
|
€
26K
|
€
21K
|
€
33K
|
€
6K
|
€
7K
|
€
7K
|
€
11K
|
€
9K
|
€
230
|
€
8K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
30K
|
€
72K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
285,72%
|
15,27%
|
37,85%
|
17,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-842
|
€
-3K
|
€
-8K
|
€
3K
|
€
-4K
|
€
-6K
|
€
-10K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
9K
|
|
|
€
-842
|
€
-3K
|
€
-8K
|
€
3K
|
€
-9K
|
€
-7K
|
€
-13K
|
€
-12K
|
€
-4K
|
€
-5K
|
€
-11K
|
€
-6K
|
€
4K
|
|
|
€
108K
|
€
196K
|
€
190K
|
€
273K
|
€
-13K
|
€
36K
|
€
30K
|
€
75K
|
€
49K
|
€
37K
|
€
30K
|
€
-10K
|
€
292K
|
|
|
|
|
|
|
€
94K
|
€
-2K
|
€
2K
|
|
|
|
€
17K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
29K
|
€
270K
|
€
444K
|
€
9K
|
€
44K
|
€
58K
|
€
58K
|
€
44K
|
€
22K
|
€
65K
|
€
8K
|
€
14K
|
|
|
€
108K
|
€
196K
|
€
190K
|
€
274K
|
€
-8K
|
€
37K
|
€
33K
|
€
78K
|
€
49K
|
€
37K
|
€
36K
|
€
-10K
|
€
298K
|
|
|
€
-127K
|
€
100K
|
€
219K
|
€
430K
|
€
-8K
|
€
94K
|
€
55K
|
€
24K
|
€
-19K
|
€
-17K
|
€
-14K
|
€
30K
|
€
88K
|
|
|
0,68
|
1,76
|
2,30
|
5,73
|
0,68
|
5,98
|
5,48
|
1,58
|
0,72
|
0,71
|
0,84
|
1,60
|
2,70
|
|
|
0,68
|
1,76
|
2,30
|
5,73
|
0,68
|
5,98
|
5,48
|
1,58
|
0,72
|
0,71
|
0,84
|
1,60
|
2,70
|
|
|
1,33
|
3,74
|
2,31
|
5,92
|
0,80
|
7,38
|
7,04
|
1,68
|
0,75
|
0,74
|
0,86
|
1,60
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,57M
|
€
1,53M
|
€
1,42M
|
€
1,10M
|
€
842K
|
€
850K
|
€
807K
|
€
807K
|
€
785K
|
€
777K
|
€
820K
|
€
815K
|
€
876K
|
|
|
€
507K
|
€
266K
|
€
329K
|
€
124K
|
€
92K
|
€
87K
|
€
80K
|
€
110K
|
€
163K
|
€
205K
|
€
285K
|
€
307K
|
€
358K
|
|
|
€
399K
|
€
132K
|
€
168K
|
€
88K
|
€
20K
|
€
15K
|
€
10K
|
€
39K
|
€
66K
|
€
57K
|
€
85K
|
€
50K
|
€
52K
|
|
|
€
108K
|
€
134K
|
€
160K
|
€
33K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
94K
|
€
146K
|
€
197K
|
€
257K
|
€
306K
|
|
|
67,61%
|
82,58%
|
76,89%
|
88,73%
|
89,13%
|
89,79%
|
90,07%
|
86,42%
|
79,22%
|
73,62%
|
65,28%
|
62,31%
|
59,15%
|
|
|
0,10
|
0,11
|
0,15
|
0,03
|
0,09
|
0,09
|
0,09
|
0,10
|
0,15
|
0,25
|
0,37
|
0,51
|
0,59
|
|
|
|
|
|
36,16
|
|
|
|
|
|
|
|
|
38,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,23%
|
15,59%
|
17,39%
|
28,13%
|
-1,03%
|
4,90%
|
4,58%
|
11,14%
|
7,96%
|
6,51%
|
6,72%
|
-1,98%
|
57,43%
|
|
|
10,23%
|
15,59%
|
17,39%
|
28,04%
|
-1,67%
|
4,74%
|
4,13%
|
10,80%
|
7,96%
|
6,51%
|
5,62%
|
-2,01%
|
56,37%
|
|
|
6,92
|
12,88
|
13,37
|
24,88
|
-1,49
|
4,26
|
3,72
|
9,34
|
6,30
|
4,79
|
3,67
|
-1,26
|
33,34
|
|
|
10,23
|
15,59
|
17,39
|
28,04
|
-1,67
|
4,74
|
4,13
|
10,80
|
7,96
|
6,51
|
5,62
|
-2,01
|
56,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|