C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
43K
|
€
13K
|
€
11K
|
€
15K
|
€
7K
|
€
16K
|
€
33K
|
€
19K
|
€
-856
|
€
6K
|
€
4K
|
€
-1K
|
€
5K
|
€
-7K
|
|
|
€
14K
|
€
25K
|
€
9K
|
€
3K
|
€
1K
|
€
6K
|
€
5K
|
€
10K
|
€
2K
|
€
-856
|
€
6K
|
€
4K
|
€
-884
|
€
5K
|
€
-8K
|
|
|
€
90K
|
€
75K
|
€
51K
|
€
42K
|
€
39K
|
€
37K
|
€
31K
|
€
26K
|
€
16K
|
€
14K
|
€
15K
|
€
7K
|
€
2K
|
€
3K
|
€
-2K
|
|
|
€
27K
|
€
41K
|
€
16K
|
€
10K
|
€
15K
|
€
7K
|
€
6K
|
€
12K
|
€
2K
|
€
507
|
€
7K
|
€
4K
|
€
103
|
€
5K
|
-
|
|
|
|
€
650
|
€
3K
|
€
274
|
€
2K
|
€
2K
|
€
985
|
€
1K
|
|
€
7K
|
€
1K
|
€
1K
|
|
|
€
296
|
|
|
|
|
|
|
|
|
€
10K
|
€
17K
|
€
17K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
35K
|
€
12K
|
€
9K
|
€
14K
|
€
6K
|
€
5K
|
€
14K
|
€
2K
|
€
-856
|
€
6K
|
€
4K
|
€
-1K
|
€
5K
|
€
-7K
|
|
|
€
16K
|
€
30K
|
€
9K
|
€
3K
|
€
10K
|
€
6K
|
€
5K
|
€
10K
|
€
2K
|
€
-856
|
€
6K
|
€
4K
|
€
-1K
|
€
5K
|
€
-8K
|
|
|
€
14K
|
€
25K
|
€
9K
|
€
3K
|
€
1K
|
€
6K
|
€
5K
|
€
10K
|
€
2K
|
€
-856
|
€
6K
|
€
4K
|
€
-884
|
€
5K
|
€
-8K
|
|
|
€
-1K
|
€
16K
|
€
0
|
-
|
€
0
|
-
|
-
|
€
14K
|
€
1K
|
€
412
|
€
579
|
€
578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
10K
|
€
5K
|
€
42K
|
€
39K
|
€
39K
|
€
32K
|
€
3K
|
€
3K
|
|
€
2
|
€
2
|
€
18
|
|
|
€
20K
|
€
30K
|
€
12K
|
€
9K
|
€
5K
|
€
6K
|
€
5K
|
€
14K
|
€
2K
|
€
-856
|
€
6K
|
€
4K
|
€
-884
|
€
5K
|
€
-7K
|
|
|
€
83K
|
€
63K
|
€
50K
|
€
37K
|
€
29K
|
€
23K
|
€
17K
|
€
12K
|
€
13K
|
€
12K
|
€
13K
|
€
6K
|
|
|
€
-3K
|
|
|
7,61
|
2,88
|
2,19
|
1,68
|
1,69
|
1,46
|
1,30
|
1,20
|
1,32
|
1,16
|
1,72
|
1,31
|
|
|
0,27
|
|
|
7,36
|
2,82
|
2,02
|
1
|
0,91
|
1,46
|
1,30
|
1,20
|
1,32
|
1,16
|
1,72
|
1,31
|
|
|
0,02
|
|
|
7,61
|
2,88
|
2,19
|
1,68
|
1,69
|
1,46
|
1,30
|
1,20
|
1,32
|
1,16
|
1,72
|
1,31
|
|
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
109K
|
€
92K
|
€
97K
|
€
80K
|
€
88K
|
€
89K
|
€
88K
|
€
55K
|
€
91K
|
€
34K
|
€
28K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
13K
|
€
34K
|
€
42K
|
€
55K
|
€
41K
|
€
51K
|
€
58K
|
€
62K
|
€
39K
|
€
77K
|
€
19K
|
€
20K
|
|
|
€
4K
|
|
|
€
13K
|
€
34K
|
€
42K
|
€
55K
|
€
41K
|
€
51K
|
€
58K
|
€
62K
|
€
39K
|
€
77K
|
€
19K
|
€
20K
|
|
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,70%
|
69,16%
|
54,77%
|
43,15%
|
48,37%
|
42,42%
|
35,21%
|
29,75%
|
29,46%
|
15,72%
|
45,05%
|
26,09%
|
100,00%
|
100,00%
|
-87,99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,58
|
0,96
|
3,35
|
6,11
|
2,99
|
8,48
|
11,25
|
4,47
|
21,21
|
|
3,10
|
4,72
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,47%
|
39,55%
|
24,47%
|
21,43%
|
13,34%
|
16,00%
|
16,36%
|
52,12%
|
11,29%
|
-5,96%
|
39,35%
|
60,07%
|
-36,76%
|
159,90%
|
360,11%
|
|
|
16,11%
|
32,88%
|
17,55%
|
7,41%
|
3,50%
|
16,00%
|
16,36%
|
38,12%
|
11,29%
|
-5,96%
|
39,35%
|
60,07%
|
-36,76%
|
159,90%
|
414,73%
|
|
|
14,13
|
22,74
|
9,61
|
3,20
|
1,69
|
6,79
|
5,76
|
11,34
|
3,33
|
-0,94
|
17,73
|
15,67
|
-36,76
|
159,90
|
-364,92
|
|
|
16,11
|
32,88
|
17,55
|
7,41
|
3,50
|
16,00
|
16,36
|
38,12
|
11,29
|
-5,96
|
39,35
|
60,07
|
-36,76
|
159,90
|
414,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|