CJ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
17K
|
€
24K
|
€
45K
|
€
34K
|
€
57K
|
€
20K
|
€
15K
|
€
24K
|
€
29K
|
€
23K
|
€
17K
|
€
38K
|
€
15K
|
€
21K
|
€
4K
|
€
10K
|
€
66K
|
€
43K
|
€
-10K
|
|
|
€
-10K
|
€
172
|
€
4K
|
€
20K
|
€
11K
|
€
35K
|
€
10K
|
€
5K
|
€
12K
|
€
13K
|
€
10K
|
€
-9K
|
€
13K
|
€
-12K
|
€
627
|
€
-14K
|
€
-11K
|
€
50K
|
€
5K
|
€
-20K
|
|
|
€
75K
|
€
84K
|
€
86K
|
€
82K
|
€
62K
|
€
51K
|
€
15K
|
€
6K
|
€
293
|
€
-8K
|
€
-21K
|
€
-31K
|
€
-22K
|
€
-35K
|
€
-23K
|
€
-24K
|
€
-10K
|
€
937
|
€
-49K
|
€
-53K
|
|
|
€
8K
|
€
19K
|
€
26K
|
€
45K
|
€
33K
|
€
51K
|
€
19K
|
€
12K
|
€
18K
|
€
19K
|
€
16K
|
€
12K
|
€
27K
|
€
7K
|
€
14K
|
€
3K
|
€
6K
|
€
52K
|
€
27K
|
-
|
|
|
€
212
|
€
3K
|
€
7K
|
€
8K
|
€
13K
|
€
8K
|
€
1K
|
€
2K
|
€
1K
|
€
400
|
€
4K
|
€
75
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
158
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
967,09%
|
|
|
|
|
|
|
30,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
16K
|
€
24K
|
€
45K
|
€
32K
|
€
54K
|
€
19K
|
€
14K
|
€
23K
|
€
27K
|
€
23K
|
€
15K
|
€
38K
|
€
9K
|
€
20K
|
€
4K
|
€
8K
|
€
65K
|
€
38K
|
€
-10K
|
|
|
€
-12K
|
€
-2K
|
€
6K
|
€
28K
|
€
20K
|
€
48K
|
€
13K
|
€
8K
|
€
17K
|
€
21K
|
€
14K
|
€
7K
|
€
20K
|
€
-9K
|
€
5K
|
€
-11K
|
€
-7K
|
€
54K
|
€
27K
|
€
-10K
|
|
|
€
-10K
|
€
172
|
€
4K
|
€
20K
|
€
11K
|
€
35K
|
€
10K
|
€
5K
|
€
12K
|
€
13K
|
€
10K
|
€
-9K
|
€
13K
|
€
-12K
|
€
627
|
€
-14K
|
€
-11K
|
€
50K
|
€
5K
|
€
-20K
|
|
|
€
0
|
€
1K
|
€
888
|
€
47K
|
€
4K
|
€
49K
|
-
|
€
0
|
€
299
|
€
6K
|
€
0
|
€
-13K
|
-
|
€
75K
|
-
|
-
|
€
25K
|
-
|
€
-118K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
653
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
8K
|
|
€
2K
|
€
5K
|
€
8K
|
€
1K
|
|
€
12K
|
|
|
€
8K
|
€
18K
|
€
23K
|
€
36K
|
€
23K
|
€
41K
|
€
16K
|
€
12K
|
€
18K
|
€
20K
|
€
18K
|
€
-1K
|
€
31K
|
€
6K
|
€
16K
|
€
1K
|
€
4K
|
€
61K
|
€
16K
|
€
-20K
|
|
|
€
2K
|
€
11K
|
€
14K
|
€
4K
|
€
-16K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-8K
|
€
-4K
|
€
-30K
|
€
-44K
|
€
-33K
|
€
-34K
|
€
-21K
|
€
-6K
|
€
-56K
|
€
-92K
|
|
|
1,12
|
1,45
|
1,54
|
1,13
|
0,45
|
0,86
|
0,61
|
0,68
|
0,91
|
0,91
|
0,58
|
0,71
|
0,37
|
0,22
|
0,29
|
0,29
|
0,28
|
0,65
|
0,12
|
0,12
|
|
|
1,12
|
1,45
|
1,54
|
1,13
|
0,45
|
0,86
|
0,61
|
0,68
|
0,91
|
0,91
|
0,58
|
0,71
|
0,37
|
0,22
|
0,29
|
0,29
|
0,28
|
0,65
|
0,12
|
0,12
|
|
|
4,76
|
4,14
|
4,09
|
3,06
|
2,91
|
2,74
|
1,82
|
1,16
|
0,91
|
0,91
|
0,58
|
0,71
|
0,37
|
0,22
|
0,29
|
0,29
|
0,28
|
0,79
|
0,12
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
139K
|
€
158K
|
€
180K
|
€
127K
|
€
122K
|
€
32K
|
€
28K
|
€
31K
|
€
35K
|
€
36K
|
€
42K
|
€
71K
|
€
84K
|
€
28K
|
€
43K
|
€
52K
|
€
46K
|
€
54K
|
€
188K
|
|
|
€
31K
|
€
54K
|
€
72K
|
€
98K
|
€
65K
|
€
71K
|
€
17K
|
€
23K
|
€
31K
|
€
43K
|
€
57K
|
€
73K
|
€
93K
|
€
119K
|
€
51K
|
€
67K
|
€
63K
|
€
45K
|
€
103K
|
€
242K
|
|
|
€
18K
|
€
24K
|
€
25K
|
€
35K
|
€
29K
|
€
26K
|
€
14K
|
€
14K
|
€
14K
|
€
12K
|
€
19K
|
€
13K
|
€
48K
|
€
56K
|
€
46K
|
€
47K
|
€
29K
|
€
14K
|
€
64K
|
€
104K
|
|
|
€
13K
|
€
30K
|
€
47K
|
€
63K
|
€
36K
|
€
43K
|
€
3K
|
€
9K
|
€
17K
|
€
31K
|
€
38K
|
€
60K
|
€
45K
|
€
63K
|
€
5K
|
€
20K
|
€
33K
|
€
28K
|
€
39K
|
€
137K
|
|
|
70,72%
|
60,89%
|
54,46%
|
45,36%
|
48,81%
|
41,52%
|
47,29%
|
20,04%
|
0,94%
|
-22,53%
|
-59,17%
|
-72,80%
|
-30,25%
|
-41,47%
|
-83,15%
|
-55,59%
|
-19,16%
|
2,05%
|
-89,49%
|
-28,37%
|
|
|
0,17
|
0,36
|
0,54
|
0,77
|
0,57
|
0,85
|
0,17
|
1,55
|
57,94
|
-3,97
|
-1,78
|
-1,94
|
-2,10
|
-1,80
|
-0,21
|
-0,82
|
-3,32
|
29,84
|
-0,80
|
-2,57
|
|
|
5,49
|
3,34
|
3,02
|
2,20
|
2,03
|
1,31
|
0,90
|
1,57
|
1,33
|
1,55
|
2,54
|
4,74
|
2,46
|
13,32
|
2,56
|
17,85
|
8,13
|
0,68
|
2,70
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,67%
|
21,23%
|
26,39%
|
44,14%
|
37,22%
|
81,59%
|
103,53%
|
204,38%
|
6 083,79%
|
-249,21%
|
-83,60%
|
3,54%
|
-145,01%
|
-17,58%
|
-67,51%
|
-5,33%
|
-40,15%
|
6 535,97%
|
-33,56%
|
36,74%
|
|
|
-12,89%
|
0,20%
|
5,17%
|
24,05%
|
18,26%
|
69,72%
|
63,14%
|
94,81%
|
3 971,94%
|
-171,61%
|
-44,98%
|
30,18%
|
-62,00%
|
33,66%
|
-2,70%
|
57,78%
|
109,32%
|
5 297,33%
|
-9,73%
|
36,74%
|
|
|
-9,11
|
0,12
|
2,82
|
10,91
|
8,91
|
28,95
|
29,86
|
19,00
|
37,50
|
38,67
|
26,61
|
-21,97
|
18,76
|
-13,96
|
2,25
|
-32,12
|
-20,95
|
108,76
|
8,71
|
-10,42
|
|
|
-12,89
|
0,20
|
5,17
|
24,05
|
18,26
|
69,72
|
63,14
|
94,81
|
3 971,94
|
-171,61
|
-44,98
|
30,18
|
-62,00
|
33,66
|
-2,70
|
57,78
|
109,32
|
5 297,33
|
-9,73
|
36,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|