C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
91K
|
€
114K
|
€
118K
|
€
87K
|
€
95K
|
€
106K
|
€
98K
|
€
90K
|
€
78K
|
€
101K
|
€
92K
|
€
86K
|
€
74K
|
€
-5K
|
€
73K
|
€
111K
|
€
81K
|
€
82K
|
€
127K
|
|
|
€
86K
|
€
59K
|
€
69K
|
€
85K
|
€
45K
|
€
63K
|
€
58K
|
€
61K
|
€
44K
|
€
39K
|
€
54K
|
€
55K
|
€
55K
|
€
45K
|
€
50K
|
€
41K
|
€
67K
|
€
41K
|
€
42K
|
€
69K
|
|
|
€
584K
|
€
498K
|
€
439K
|
€
431K
|
€
390K
|
€
384K
|
€
471K
|
€
414K
|
€
353K
|
€
309K
|
€
270K
|
€
216K
|
€
162K
|
€
164K
|
€
121K
|
€
271K
|
€
226K
|
€
161K
|
€
120K
|
€
80K
|
|
|
€
168K
|
€
111K
|
€
137K
|
€
147K
|
€
103K
|
€
118K
|
€
126K
|
€
120K
|
€
105K
|
€
89K
|
€
121K
|
€
108K
|
€
94K
|
€
85K
|
€
80K
|
€
72K
|
€
114K
|
€
78K
|
€
77K
|
€
123K
|
|
|
€
14K
|
€
10K
|
€
13K
|
€
17K
|
€
17K
|
€
27K
|
€
16K
|
€
31K
|
€
15K
|
€
9K
|
€
9K
|
€
15K
|
€
6K
|
€
16K
|
€
15K
|
€
9K
|
€
5K
|
€
18K
|
€
18K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
|
€
61K
|
€
44K
|
€
39K
|
€
150K
|
€
812
|
|
|
|
|
|
€
148K
|
€
2K
|
€
200K
|
€
2K
|
€
2K
|
|
€
2K
|
€
1K
|
|
|
0,96%
|
|
88,55%
|
51,56%
|
85,99%
|
239,28%
|
1,41%
|
|
|
|
|
|
268,17%
|
5,36%
|
397,65%
|
5,88%
|
2,38%
|
|
3,84%
|
2,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
89K
|
€
113K
|
€
117K
|
€
87K
|
€
94K
|
€
106K
|
€
98K
|
€
90K
|
€
76K
|
€
100K
|
€
91K
|
€
85K
|
€
72K
|
€
69K
|
€
57K
|
€
96K
|
€
65K
|
€
66K
|
€
112K
|
|
|
€
134K
|
€
87K
|
€
111K
|
€
115K
|
€
85K
|
€
87K
|
€
99K
|
€
91K
|
€
83K
|
€
68K
|
€
98K
|
€
89K
|
€
84K
|
€
69K
|
€
67K
|
€
51K
|
€
87K
|
€
56K
|
€
57K
|
€
102K
|
|
|
€
86K
|
€
59K
|
€
69K
|
€
85K
|
€
45K
|
€
63K
|
€
58K
|
€
61K
|
€
44K
|
€
39K
|
€
54K
|
€
55K
|
€
55K
|
€
45K
|
€
50K
|
€
41K
|
€
67K
|
€
41K
|
€
42K
|
€
69K
|
|
|
€
3K
|
€
933
|
€
1K
|
€
3K
|
€
2K
|
€
412
|
€
4K
|
-
|
-
|
€
28K
|
€
2K
|
€
4K
|
€
883
|
€
2K
|
€
2K
|
€
2K
|
€
-30
|
€
4K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
832K
|
€
758K
|
€
915K
|
€
840K
|
€
784K
|
€
561K
|
€
529K
|
€
431K
|
€
277K
|
€
271K
|
€
430K
|
€
406K
|
€
325K
|
€
272K
|
€
210K
|
€
334K
|
€
300K
|
€
136K
|
€
49K
|
€
53K
|
|
|
€
89K
|
€
61K
|
€
70K
|
€
87K
|
€
47K
|
€
70K
|
€
64K
|
€
67K
|
€
51K
|
€
47K
|
€
57K
|
€
57K
|
€
56K
|
€
47K
|
€
-23K
|
€
61K
|
€
90K
|
€
65K
|
€
66K
|
€
94K
|
|
|
€
578K
|
€
493K
|
€
432K
|
€
426K
|
€
386K
|
€
381K
|
€
461K
|
€
402K
|
€
335K
|
€
284K
|
€
264K
|
€
210K
|
€
158K
|
€
159K
|
€
116K
|
€
341K
|
€
278K
|
€
189K
|
€
129K
|
€
73K
|
|
|
2,81
|
2,65
|
1,83
|
1,90
|
1,87
|
2,02
|
2,70
|
2,54
|
2,45
|
2,35
|
2,31
|
1,87
|
1,73
|
2
|
1,86
|
11,18
|
6,94
|
4,98
|
4,32
|
4,03
|
|
|
2,81
|
2,65
|
1,83
|
1,90
|
1,87
|
2,02
|
2,70
|
2,54
|
2,45
|
2,35
|
2,31
|
1,87
|
1,73
|
2
|
1,86
|
11,18
|
6,94
|
4,98
|
4,32
|
4,03
|
|
|
2,99
|
2,85
|
1,89
|
1,94
|
1,91
|
2,07
|
2,79
|
2,77
|
2,64
|
2,51
|
2,42
|
1,93
|
1,79
|
2,11
|
1,86
|
11,18
|
6,94
|
4,98
|
4,32
|
4,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
904K
|
€
797K
|
€
960K
|
€
905K
|
€
834K
|
€
757K
|
€
742K
|
€
675K
|
€
583K
|
€
520K
|
€
472K
|
€
458K
|
€
379K
|
€
323K
|
€
256K
|
€
380K
|
€
333K
|
€
253K
|
€
189K
|
€
119K
|
|
|
€
320K
|
€
299K
|
€
520K
|
€
474K
|
€
444K
|
€
373K
|
€
271K
|
€
261K
|
€
230K
|
€
211K
|
€
202K
|
€
241K
|
€
218K
|
€
159K
|
€
135K
|
€
34K
|
€
47K
|
€
47K
|
€
39K
|
€
24K
|
|
|
€
300K
|
€
278K
|
€
503K
|
€
464K
|
€
435K
|
€
363K
|
€
262K
|
€
240K
|
€
214K
|
€
197K
|
€
193K
|
€
233K
|
€
210K
|
€
151K
|
€
135K
|
€
34K
|
€
47K
|
€
47K
|
€
39K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,60%
|
62,52%
|
45,76%
|
47,63%
|
46,75%
|
50,71%
|
63,52%
|
61,32%
|
60,52%
|
59,45%
|
57,20%
|
47,27%
|
42,65%
|
50,65%
|
47,33%
|
71,41%
|
67,95%
|
63,50%
|
63,61%
|
67,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,36
|
3,36
|
4,61
|
4,05
|
5,13
|
3,97
|
2,56
|
2,67
|
2,56
|
2,77
|
2,01
|
2,64
|
2,56
|
2,22
|
1,96
|
0,59
|
0,49
|
0,73
|
0,59
|
0,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,18%
|
12,26%
|
15,98%
|
20,11%
|
12,06%
|
18,22%
|
13,56%
|
16,29%
|
14,40%
|
15,22%
|
20,92%
|
26,18%
|
34,82%
|
28,80%
|
-18,68%
|
22,58%
|
39,97%
|
40,29%
|
55,08%
|
117,52%
|
|
|
14,80%
|
11,89%
|
15,69%
|
19,66%
|
11,66%
|
16,33%
|
12,27%
|
14,73%
|
12,38%
|
12,64%
|
19,90%
|
25,25%
|
34,02%
|
27,34%
|
41,45%
|
15,06%
|
29,66%
|
25,29%
|
34,64%
|
86,39%
|
|
|
9,56
|
7,43
|
7,18
|
9,36
|
5,45
|
8,28
|
7,79
|
9,03
|
7,49
|
7,52
|
11,38
|
11,94
|
14,51
|
13,85
|
19,62
|
10,75
|
20,15
|
16,06
|
22,03
|
58,12
|
|
|
14,80
|
11,89
|
15,69
|
19,66
|
11,66
|
16,33
|
12,27
|
14,73
|
12,38
|
12,64
|
19,90
|
25,25
|
34,02
|
27,34
|
41,45
|
15,06
|
29,66
|
25,29
|
34,64
|
86,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|