C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
120K
|
€
72K
|
€
67K
|
€
55K
|
€
68K
|
€
87K
|
€
88K
|
€
75K
|
€
99K
|
€
72K
|
€
59K
|
€
47K
|
€
53K
|
€
64K
|
€
34K
|
€
32K
|
€
40K
|
|
|
€
61K
|
€
89K
|
€
51K
|
€
32K
|
€
24K
|
€
33K
|
€
50K
|
€
47K
|
€
32K
|
€
41K
|
€
5K
|
€
7K
|
€
25K
|
€
23K
|
€
35K
|
€
17K
|
€
16K
|
€
23K
|
|
|
€
417K
|
€
367K
|
€
399K
|
€
348K
|
€
316K
|
€
292K
|
€
317K
|
€
268K
|
€
221K
|
€
189K
|
€
147K
|
€
142K
|
€
136K
|
€
120K
|
€
97K
|
€
62K
|
€
45K
|
€
29K
|
|
|
€
113K
|
€
145K
|
€
86K
|
€
78K
|
€
64K
|
€
75K
|
€
102K
|
€
104K
|
€
81K
|
€
104K
|
€
66K
|
€
56K
|
€
55K
|
€
60K
|
€
72K
|
€
38K
|
€
36K
|
€
40K
|
|
|
€
10K
|
€
39K
|
€
7K
|
€
8K
|
€
20K
|
€
21K
|
€
11K
|
€
16K
|
€
13K
|
€
40K
|
€
11K
|
€
7K
|
€
17K
|
€
34K
|
€
38K
|
€
17K
|
€
18K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
120K
|
|
|
|
€
59K
|
|
|
|
|
|
|
€
88K
|
|
|
|
|
|
|
|
17,56%
|
135,95%
|
|
|
|
176,62%
|
|
|
|
|
|
|
352,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
118K
|
€
68K
|
€
63K
|
€
50K
|
€
63K
|
€
82K
|
€
85K
|
€
71K
|
€
97K
|
€
70K
|
€
57K
|
€
45K
|
€
50K
|
€
62K
|
€
33K
|
€
31K
|
€
39K
|
|
|
€
74K
|
€
101K
|
€
51K
|
€
50K
|
€
40K
|
€
55K
|
€
75K
|
€
76K
|
€
63K
|
€
76K
|
€
25K
|
€
12K
|
€
35K
|
€
35K
|
€
50K
|
€
25K
|
€
24K
|
€
32K
|
|
|
€
61K
|
€
89K
|
€
51K
|
€
32K
|
€
24K
|
€
33K
|
€
50K
|
€
47K
|
€
32K
|
€
41K
|
€
5K
|
€
7K
|
€
25K
|
€
23K
|
€
35K
|
€
17K
|
€
16K
|
€
23K
|
|
|
€
5K
|
€
0
|
-
|
€
14K
|
€
31K
|
€
14K
|
-
|
-
|
-
|
€
4K
|
€
72K
|
€
329K
|
€
2K
|
€
29K
|
€
11K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
211K
|
€
245K
|
€
199K
|
€
214K
|
€
151K
|
€
182K
|
€
162K
|
€
135K
|
€
164K
|
€
93K
|
€
44K
|
€
97K
|
€
85K
|
€
56K
|
€
30K
|
€
33K
|
€
13K
|
|
|
€
78K
|
€
106K
|
€
69K
|
€
45K
|
€
34K
|
€
41K
|
€
57K
|
€
55K
|
€
41K
|
€
62K
|
€
49K
|
€
52K
|
€
35K
|
€
39K
|
€
47K
|
€
25K
|
€
24K
|
€
29K
|
|
|
€
220K
|
€
180K
|
€
216K
|
€
168K
|
€
158K
|
€
175K
|
€
227K
|
€
190K
|
€
152K
|
€
128K
|
€
87K
|
€
95K
|
€
122K
|
€
96K
|
€
79K
|
€
44K
|
€
28K
|
€
17K
|
|
|
4,07
|
3,37
|
3,30
|
2,45
|
2,70
|
2,20
|
3,85
|
3,26
|
4,16
|
2,78
|
3,03
|
6,01
|
5,51
|
3
|
2,81
|
2,78
|
2,08
|
1,69
|
|
|
4,07
|
3,37
|
3,30
|
2,45
|
2,70
|
2,20
|
3,85
|
3,26
|
4,16
|
2,78
|
3,03
|
6,01
|
5,51
|
3
|
2,81
|
2,78
|
2,08
|
1,69
|
|
|
4,07
|
3,37
|
3,30
|
2,49
|
2,70
|
2,20
|
3,85
|
3,26
|
4,16
|
2,78
|
3,03
|
6,01
|
5,51
|
3
|
2,81
|
2,78
|
2,08
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
565K
|
€
541K
|
€
612K
|
€
604K
|
€
570K
|
€
619K
|
€
598K
|
€
573K
|
€
508K
|
€
517K
|
€
463K
|
€
419K
|
€
171K
|
€
175K
|
€
140K
|
€
88K
|
€
79K
|
€
66K
|
|
|
€
148K
|
€
174K
|
€
213K
|
€
257K
|
€
254K
|
€
328K
|
€
281K
|
€
305K
|
€
287K
|
€
329K
|
€
316K
|
€
277K
|
€
36K
|
€
55K
|
€
43K
|
€
26K
|
€
34K
|
€
38K
|
|
|
€
72K
|
€
76K
|
€
94K
|
€
114K
|
€
93K
|
€
146K
|
€
80K
|
€
84K
|
€
48K
|
€
72K
|
€
43K
|
€
19K
|
€
27K
|
€
48K
|
€
43K
|
€
25K
|
€
26K
|
€
24K
|
|
|
€
76K
|
€
98K
|
€
120K
|
€
141K
|
€
161K
|
€
181K
|
€
201K
|
€
221K
|
€
239K
|
€
256K
|
€
273K
|
€
258K
|
€
8K
|
€
7K
|
|
€
805
|
€
8K
|
€
13K
|
|
|
73,81%
|
67,83%
|
65,15%
|
57,52%
|
55,45%
|
47,11%
|
53,08%
|
46,73%
|
43,49%
|
36,46%
|
31,76%
|
33,98%
|
79,26%
|
68,35%
|
69,01%
|
70,81%
|
57,26%
|
43,33%
|
|
|
0,18
|
0,27
|
0,30
|
0,40
|
0,51
|
0,62
|
0,63
|
0,83
|
1,08
|
1,36
|
1,86
|
1,81
|
0,06
|
0,06
|
|
0,01
|
0,17
|
0,46
|
|
|
1,63
|
1,48
|
3,12
|
4,08
|
5,08
|
5,23
|
3,40
|
3,59
|
4,02
|
3,38
|
4,52
|
4,86
|
0,78
|
1,10
|
0,70
|
0,78
|
1,08
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,72%
|
28,79%
|
17,33%
|
12,90%
|
10,92%
|
14,05%
|
17,95%
|
20,72%
|
18,68%
|
32,98%
|
33,36%
|
36,48%
|
26,04%
|
32,33%
|
48,22%
|
39,69%
|
52,98%
|
100,72%
|
|
|
14,59%
|
24,14%
|
12,88%
|
9,07%
|
7,70%
|
11,47%
|
15,66%
|
17,48%
|
14,65%
|
21,93%
|
3,19%
|
4,64%
|
18,38%
|
19,09%
|
35,76%
|
27,30%
|
36,39%
|
78,45%
|
|
|
10,77
|
16,38
|
8,39
|
5,22
|
4,27
|
5,40
|
8,31
|
8,17
|
6,37
|
8,00
|
1,01
|
1,58
|
14,57
|
13,04
|
24,68
|
19,33
|
20,84
|
33,99
|
|
|
14,59
|
24,14
|
12,88
|
9,07
|
7,70
|
11,47
|
15,66
|
17,48
|
14,65
|
21,93
|
3,19
|
4,64
|
18,38
|
19,09
|
35,76
|
27,30
|
36,39
|
78,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|