CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
109K
|
€
61K
|
€
285K
|
€
215K
|
€
156K
|
€
160K
|
€
73K
|
€
70K
|
€
81K
|
€
103K
|
€
73K
|
€
65K
|
€
44K
|
€
48K
|
€
111K
|
€
139K
|
|
|
€
20K
|
€
42K
|
€
10K
|
€
12K
|
€
19K
|
€
11K
|
€
4K
|
€
37K
|
€
21K
|
€
6K
|
€
6K
|
€
434
|
€
-17K
|
€
114
|
€
1K
|
€
3K
|
€
62K
|
|
|
€
259K
|
€
239K
|
€
197K
|
€
187K
|
€
174K
|
€
155K
|
€
145K
|
€
141K
|
€
114K
|
€
92K
|
€
86K
|
€
80K
|
€
79K
|
€
96K
|
€
96K
|
€
89K
|
€
86K
|
|
|
€
54K
|
€
92K
|
€
45K
|
€
59K
|
€
54K
|
€
76K
|
€
35K
|
€
61K
|
€
57K
|
€
57K
|
€
67K
|
€
50K
|
€
43K
|
€
30K
|
€
35K
|
€
32K
|
€
82K
|
|
|
€
97K
|
€
100K
|
€
30K
|
€
71K
|
€
83K
|
€
108K
|
€
184K
|
€
114K
|
€
58K
|
€
78K
|
€
57K
|
€
44K
|
€
18K
|
€
90K
|
€
79K
|
€
4K
|
€
141K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
37K
|
|
|
|
|
|
|
€
640
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
€
26K
|
|
|
|
|
|
|
3,28%
|
|
|
26,76%
|
|
|
|
|
|
|
|
|
42,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
104K
|
€
54K
|
€
74K
|
€
68K
|
€
100K
|
€
43K
|
€
70K
|
€
66K
|
€
76K
|
€
91K
|
€
66K
|
€
57K
|
€
38K
|
€
45K
|
€
34K
|
€
99K
|
|
|
€
62K
|
€
95K
|
€
48K
|
€
68K
|
€
57K
|
€
51K
|
€
34K
|
€
64K
|
€
29K
|
€
40K
|
€
55K
|
€
34K
|
€
22K
|
€
10K
|
€
18K
|
€
22K
|
€
82K
|
|
|
€
20K
|
€
79K
|
€
10K
|
€
12K
|
€
19K
|
€
11K
|
€
4K
|
€
37K
|
€
21K
|
€
6K
|
€
6K
|
€
434
|
€
-17K
|
€
114
|
€
1K
|
€
3K
|
€
44K
|
|
|
€
0
|
€
2
|
€
1
|
€
3K
|
€
16K
|
€
-62K
|
€
15K
|
€
2K
|
€
570
|
€
14K
|
€
14K
|
€
23K
|
€
11K
|
€
140K
|
€
35K
|
€
297K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
62K
|
€
727
|
€
37K
|
€
1K
|
€
9K
|
€
6K
|
€
83K
|
€
386K
|
€
8K
|
€
88K
|
€
242
|
€
700
|
€
47K
|
€
95K
|
€
24K
|
€
78K
|
|
|
€
20K
|
€
52K
|
€
17K
|
€
18K
|
€
31K
|
€
60K
|
€
12K
|
€
43K
|
€
58K
|
€
42K
|
€
42K
|
€
33K
|
€
18K
|
€
28K
|
€
27K
|
€
15K
|
€
80K
|
|
|
€
-79K
|
€
-102K
|
€
-142K
|
€
-142K
|
€
-137K
|
€
-128K
|
€
-157K
|
€
-262K
|
€
-258K
|
€
-309K
|
€
-150K
|
€
-283K
|
€
-280K
|
€
-275K
|
€
-242K
|
€
484K
|
€
50K
|
|
|
0,96
|
0,92
|
0,72
|
0,71
|
0,72
|
0,84
|
0,88
|
0,91
|
0,85
|
0,79
|
0,93
|
0,80
|
0,77
|
0,70
|
0,75
|
2,14
|
1,16
|
|
|
0,04
|
0,16
|
0,59
|
0,21
|
0,72
|
0,84
|
0,07
|
0,08
|
0,31
|
0,10
|
0,13
|
0,09
|
0,12
|
0,20
|
0,29
|
2,11
|
1,16
|
|
|
3,78
|
3,65
|
1,13
|
0,75
|
0,72
|
0,84
|
2,93
|
2,99
|
1,67
|
3,14
|
4,80
|
1,43
|
1
|
0,74
|
0,88
|
2,14
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
1,52M
|
€
715K
|
€
700K
|
€
716K
|
€
1,03M
|
€
1,57M
|
€
3,28M
|
€
1,97M
|
€
1,80M
|
€
2,55M
|
€
1,61M
|
€
1,46M
|
€
1,16M
|
€
1,13M
|
€
1,31M
|
€
484K
|
|
|
€
1,96M
|
€
1,28M
|
€
518K
|
€
513K
|
€
542K
|
€
877K
|
€
1,42M
|
€
3,14M
|
€
1,86M
|
€
1,71M
|
€
2,47M
|
€
1,53M
|
€
1,38M
|
€
1,06M
|
€
1,03M
|
€
1,22M
|
€
399K
|
|
|
€
496K
|
€
324K
|
€
323K
|
€
461K
|
€
491K
|
€
804K
|
€
390K
|
€
958K
|
€
931K
|
€
431K
|
€
433K
|
€
779K
|
€
962K
|
€
860K
|
€
814K
|
€
424K
|
€
311K
|
|
|
|
|
€
12K
|
€
28K
|
€
51K
|
€
73K
|
€
136K
|
€
162K
|
€
188K
|
€
212K
|
€
236K
|
€
130K
|
€
142K
|
€
154K
|
€
74K
|
€
799K
|
€
87K
|
|
|
11,69%
|
15,73%
|
27,53%
|
26,65%
|
24,33%
|
15,05%
|
9,24%
|
4,30%
|
5,76%
|
5,12%
|
3,38%
|
4,97%
|
5,42%
|
8,28%
|
8,49%
|
6,75%
|
17,68%
|
|
|
|
|
0,06
|
0,15
|
0,29
|
0,47
|
0,94
|
1,15
|
1,65
|
2,30
|
2,74
|
1,63
|
1,79
|
1,61
|
0,77
|
9,03
|
1,02
|
|
|
30,86
|
12,28
|
9,51
|
6,93
|
7,91
|
8,74
|
33,14
|
44,76
|
28,27
|
22,61
|
27,20
|
22,99
|
24,40
|
28,16
|
23,23
|
35,91
|
4,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,91%
|
21,70%
|
8,70%
|
9,77%
|
17,83%
|
38,48%
|
8,50%
|
30,71%
|
51,31%
|
45,34%
|
48,21%
|
41,13%
|
22,29%
|
28,88%
|
28,35%
|
16,63%
|
93,35%
|
|
|
7,57%
|
17,75%
|
5,19%
|
6,58%
|
11,19%
|
6,85%
|
2,66%
|
26,52%
|
18,63%
|
6,55%
|
7,51%
|
0,54%
|
-21,01%
|
0,12%
|
1,29%
|
3,24%
|
72,73%
|
|
|
0,89
|
2,79
|
1,43
|
1,75
|
2,72
|
1,03
|
0,25
|
1,14
|
1,07
|
0,34
|
0,25
|
0,03
|
-1,14
|
0,01
|
0,11
|
0,22
|
12,86
|
|
|
7,57
|
17,75
|
5,19
|
6,58
|
11,19
|
6,85
|
2,66
|
26,52
|
18,63
|
6,55
|
7,51
|
0,54
|
-21,01
|
0,12
|
1,29
|
3,24
|
72,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
25K
|