C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
934K
|
€
719K
|
€
696K
|
€
742K
|
€
708K
|
€
390K
|
€
258K
|
€
199K
|
€
206K
|
€
231K
|
€
143K
|
€
125K
|
€
126K
|
€
120K
|
€
110K
|
€
98K
|
€
77K
|
€
95K
|
|
|
€
614K
|
€
549K
|
€
330K
|
€
377K
|
€
424K
|
€
392K
|
€
142K
|
€
-17K
|
€
-18K
|
€
39K
|
€
117K
|
€
31K
|
€
25K
|
€
31K
|
€
18K
|
€
23K
|
€
22K
|
€
10K
|
€
-4K
|
|
|
€
529K
|
€
479K
|
€
478K
|
€
468K
|
€
481K
|
€
398K
|
€
258K
|
€
177K
|
€
194K
|
€
212K
|
€
172K
|
€
189K
|
€
86K
|
€
73K
|
€
57K
|
€
51K
|
€
28K
|
€
19K
|
€
9K
|
|
|
5,70
|
4,40
|
4,10
|
3,30
|
3,50
|
3,20
|
3,60
|
3,30
|
2,40
|
2,10
|
1,70
|
0,80
|
0,70
|
0,60
|
0,60
|
0,70
|
0,60
|
0,60
|
1,10
|
|
|
€
693K
|
€
560K
|
€
392K
|
€
465K
|
€
548K
|
€
537K
|
€
231K
|
€
53K
|
€
85K
|
€
107K
|
€
162K
|
€
115K
|
€
81K
|
€
80K
|
€
74K
|
€
76K
|
€
64K
|
€
48K
|
€
37K
|
|
|
€
17K
|
|
|
|
€
5K
|
€
5
|
€
18K
|
|
|
€
17K
|
€
2K
|
€
28K
|
€
8K
|
€
14K
|
€
15K
|
€
6K
|
€
7K
|
€
200
|
|
|
|
€
486K
|
€
322K
|
€
310K
|
€
203K
|
€
186K
|
€
139K
|
€
147K
|
€
143K
|
€
92K
|
€
94K
|
€
74K
|
€
34K
|
€
28K
|
€
27K
|
€
27K
|
€
26K
|
€
26K
|
€
23K
|
€
42K
|
|
|
€
565K
|
€
548K
|
€
320K
|
€
350K
|
€
300K
|
€
252K
|
€
60K
|
|
|
|
€
135K
|
|
€
12K
|
€
15K
|
€
13K
|
|
€
13K
|
|
|
|
|
91,98%
|
99,79%
|
97,02%
|
92,86%
|
70,81%
|
64,24%
|
42,38%
|
|
|
|
115,49%
|
|
48,41%
|
48,03%
|
68,66%
|
|
57,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
845K
|
€
588K
|
€
386K
|
€
472K
|
€
542K
|
€
562K
|
€
240K
|
€
55K
|
€
102K
|
€
102K
|
€
155K
|
€
105K
|
€
93K
|
€
96K
|
€
90K
|
€
82K
|
€
69K
|
€
52K
|
€
51K
|
|
|
€
678K
|
€
535K
|
€
335K
|
€
416K
|
€
486K
|
€
502K
|
€
183K
|
€
-7K
|
€
-13K
|
€
57K
|
€
142K
|
€
93K
|
€
62K
|
€
64K
|
€
42K
|
€
51K
|
€
38K
|
€
23K
|
€
2K
|
|
|
€
614K
|
€
549K
|
€
330K
|
€
377K
|
€
424K
|
€
392K
|
€
142K
|
€
-17K
|
€
-18K
|
€
39K
|
€
117K
|
€
31K
|
€
25K
|
€
31K
|
€
18K
|
€
23K
|
€
22K
|
€
10K
|
€
-4K
|
|
|
€
253K
|
€
148K
|
€
23K
|
€
14K
|
€
35K
|
€
38K
|
€
6K
|
€
36K
|
€
364K
|
€
252K
|
€
6K
|
€
-123K
|
€
21K
|
€
13K
|
€
172K
|
€
13K
|
€
29K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
307K
|
€
388K
|
€
387K
|
€
352K
|
€
369K
|
€
167K
|
€
43K
|
€
56K
|
€
117K
|
€
147K
|
€
165K
|
€
42K
|
€
51K
|
€
63K
|
€
45K
|
€
68K
|
€
108K
|
€
45K
|
|
|
€
780K
|
€
603K
|
€
381K
|
€
434K
|
€
480K
|
€
452K
|
€
198K
|
€
45K
|
€
98K
|
€
85K
|
€
130K
|
€
42K
|
€
55K
|
€
64K
|
€
66K
|
€
55K
|
€
52K
|
€
39K
|
€
45K
|
|
|
€
-273K
|
€
654K
|
€
293K
|
€
303K
|
€
318K
|
€
259K
|
€
205K
|
€
124K
|
€
83K
|
€
173K
|
€
174K
|
€
204K
|
€
31K
|
€
12K
|
€
8K
|
€
39K
|
€
59K
|
€
88K
|
€
34K
|
|
|
0,73
|
1,85
|
1,60
|
1,61
|
1,73
|
1,67
|
2,07
|
1,78
|
1,45
|
2,19
|
2,12
|
2,83
|
1,41
|
1,15
|
1,09
|
1,75
|
2,18
|
2,76
|
1,26
|
|
|
0,73
|
1,85
|
1,60
|
1,61
|
1,73
|
1,67
|
2,07
|
1,78
|
1,45
|
2,19
|
2,12
|
2,83
|
1,41
|
1,15
|
1,09
|
1,75
|
2,18
|
2,76
|
1,26
|
|
|
0,73
|
1,85
|
1,60
|
1,61
|
1,74
|
1,79
|
2,07
|
1,78
|
1,45
|
2,19
|
2,12
|
2,84
|
1,47
|
1,22
|
1,16
|
1,75
|
2,31
|
2,76
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,07M
|
€
1,96M
|
€
1,23M
|
€
1,29M
|
€
1,30M
|
€
1,23M
|
€
1,01M
|
€
956K
|
€
845K
|
€
647K
|
€
451K
|
€
444K
|
€
425K
|
€
458K
|
€
482K
|
€
357K
|
€
366K
|
€
381K
|
€
452K
|
|
|
€
1,54M
|
€
1,48M
|
€
752K
|
€
825K
|
€
821K
|
€
827K
|
€
756K
|
€
780K
|
€
651K
|
€
436K
|
€
279K
|
€
255K
|
€
339K
|
€
385K
|
€
425K
|
€
306K
|
€
338K
|
€
362K
|
€
443K
|
|
|
€
1,00M
|
€
773K
|
€
487K
|
€
499K
|
€
433K
|
€
359K
|
€
192K
|
€
159K
|
€
186K
|
€
146K
|
€
156K
|
€
111K
|
€
72K
|
€
77K
|
€
81K
|
€
52K
|
€
47K
|
€
50K
|
€
130K
|
|
|
€
534K
|
€
706K
|
€
266K
|
€
326K
|
€
385K
|
€
443K
|
€
564K
|
€
621K
|
€
465K
|
€
290K
|
€
123K
|
€
144K
|
€
264K
|
€
302K
|
€
340K
|
€
253K
|
€
288K
|
€
312K
|
€
313K
|
|
|
25,56%
|
24,48%
|
38,87%
|
36,22%
|
36,91%
|
32,51%
|
25,46%
|
18,46%
|
22,96%
|
32,68%
|
38,20%
|
42,53%
|
20,22%
|
15,98%
|
11,81%
|
14,35%
|
7,60%
|
4,92%
|
1,96%
|
|
|
1,01
|
1,47
|
0,56
|
0,70
|
0,80
|
1,11
|
2,18
|
3,52
|
2,40
|
1,37
|
0,72
|
0,76
|
3,07
|
4,13
|
5,96
|
4,94
|
10,35
|
16,66
|
35,21
|
|
|
1,82
|
2,51
|
1,95
|
1,75
|
1,51
|
1,47
|
3,15
|
14,06
|
6,36
|
4,25
|
1,80
|
2,44
|
3,66
|
3,99
|
4,74
|
3,74
|
4,92
|
6,97
|
8,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,62%
|
125,76%
|
79,57%
|
92,59%
|
99,91%
|
113,47%
|
76,76%
|
25,23%
|
50,60%
|
40,00%
|
75,31%
|
22,49%
|
64,32%
|
87,54%
|
115,44%
|
106,44%
|
188,23%
|
205,64%
|
509,15%
|
|
|
116,10%
|
114,54%
|
68,96%
|
80,46%
|
88,16%
|
98,46%
|
54,84%
|
-9,89%
|
-9,03%
|
18,52%
|
67,81%
|
16,44%
|
28,84%
|
42,69%
|
31,98%
|
45,62%
|
77,63%
|
52,60%
|
-39,66%
|
|
|
29,68
|
28,04
|
26,80
|
29,14
|
32,54
|
32,01
|
13,96
|
-1,83
|
-2,07
|
6,05
|
25,90
|
6,99
|
5,83
|
6,82
|
3,78
|
6,55
|
5,90
|
2,59
|
-0,78
|
|
|
116,10
|
114,54
|
68,96
|
80,46
|
88,16
|
98,46
|
54,84
|
-9,89
|
-9,03
|
18,52
|
67,81
|
16,44
|
28,84
|
42,69
|
31,98
|
45,62
|
77,63
|
52,60
|
-39,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70
|
4,40
|
4,10
|
3,30
|
3,50
|
3,20
|
3,60
|
3,30
|
2,40
|
2,10
|
1,70
|
0,80
|
0,70
|
0,60
|
0,60
|
0,70
|
0,60
|
0,60
|
1,10
|
|
|
€
85K
|
€
73K
|
€
76K
|
€
62K
|
€
53K
|
€
43K
|
€
41K
|
€
43K
|
€
39K
|
€
45K
|
€
43K
|
€
43K
|
€
41K
|
€
45K
|
€
45K
|
€
37K
|
€
44K
|
€
38K
|
€
38K
|