C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
25K
|
€
24K
|
€
5K
|
€
2K
|
€
-150
|
€
273
|
€
5K
|
€
-7K
|
€
25K
|
€
19K
|
€
-5K
|
€
-16K
|
€
-13K
|
€
-457
|
€
48K
|
€
22K
|
|
|
€
3K
|
€
16K
|
€
15K
|
€
3K
|
€
2K
|
€
-5
|
€
813
|
€
6K
|
€
-6K
|
€
16K
|
€
19K
|
€
16K
|
€
-27K
|
€
-7K
|
€
1K
|
€
8K
|
€
10K
|
|
|
€
93K
|
€
90K
|
€
74K
|
€
59K
|
€
55K
|
€
54K
|
€
54K
|
€
53K
|
€
47K
|
€
53K
|
€
37K
|
€
19K
|
€
3K
|
€
30K
|
€
37K
|
€
36K
|
€
22K
|
|
|
€
10K
|
€
31K
|
€
29K
|
€
8K
|
€
4K
|
€
3K
|
€
3K
|
€
7K
|
€
2K
|
€
29K
|
€
22K
|
€
999
|
€
99
|
€
1K
|
€
2K
|
€
39K
|
€
23K
|
|
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
633
|
€
504
|
€
465
|
€
496
|
|
€
9K
|
€
822
|
|
|
€
27
|
€
4K
|
€
10K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
25K
|
€
24K
|
€
5K
|
€
2K
|
€
-497
|
€
-96
|
€
5K
|
€
-7K
|
€
24K
|
€
19K
|
€
-5K
|
€
-16K
|
€
-15K
|
€
-894
|
€
48K
|
€
21K
|
|
|
€
4K
|
€
22K
|
€
21K
|
€
4K
|
€
2K
|
€
-497
|
€
-96
|
€
5K
|
€
-7K
|
€
24K
|
€
19K
|
€
-5K
|
€
-16K
|
€
-15K
|
€
-894
|
€
48K
|
€
21K
|
|
|
€
3K
|
€
16K
|
€
15K
|
€
3K
|
€
2K
|
€
-5
|
€
813
|
€
6K
|
€
-6K
|
€
16K
|
€
19K
|
€
16K
|
€
-27K
|
€
-7K
|
€
1K
|
€
8K
|
€
10K
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
63K
|
€
22K
|
€
32K
|
€
26K
|
€
20K
|
€
9K
|
€
10K
|
€
4K
|
€
42K
|
€
25K
|
€
19K
|
€
23K
|
€
50K
|
€
38K
|
|
|
|
|
€
5K
|
€
19K
|
€
18K
|
€
4K
|
€
2K
|
€
-5
|
€
813
|
€
6K
|
€
-6K
|
€
16K
|
€
19K
|
€
16K
|
€
-27K
|
€
-7K
|
€
1K
|
€
8K
|
€
10K
|
|
|
€
89K
|
€
84K
|
€
65K
|
€
47K
|
€
49K
|
€
48K
|
€
48K
|
€
53K
|
€
47K
|
€
53K
|
€
37K
|
€
19K
|
€
3K
|
€
30K
|
€
37K
|
€
36K
|
€
22K
|
|
|
5.21
|
3.98
|
5.35
|
2.96
|
6.28
|
16.83
|
2.09
|
2.90
|
4.99
|
3.76
|
9.28
|
10.76
|
1.12
|
1.07
|
3.90
|
1.20
|
1.77
|
|
|
5.21
|
3.98
|
5.35
|
2.96
|
6.28
|
16.83
|
2.09
|
2.90
|
4.99
|
3.76
|
9.28
|
10.76
|
1.12
|
1.07
|
3.90
|
1.20
|
1.77
|
|
|
5.21
|
3.98
|
5.35
|
2.96
|
6.92
|
18.82
|
2.22
|
2.90
|
4.99
|
3.76
|
9.28
|
10.76
|
1.12
|
1.07
|
3.90
|
1.20
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
118K
|
€
89K
|
€
83K
|
€
65K
|
€
57K
|
€
98K
|
€
81K
|
€
59K
|
€
73K
|
€
42K
|
€
21K
|
€
27K
|
€
443K
|
€
50K
|
€
214K
|
€
51K
|
|
|
€
21K
|
€
28K
|
€
15K
|
€
24K
|
€
9K
|
€
3K
|
€
44K
|
€
28K
|
€
12K
|
€
19K
|
€
5K
|
€
2K
|
€
24K
|
€
413K
|
€
13K
|
€
178K
|
€
29K
|
|
|
€
21K
|
€
28K
|
€
15K
|
€
24K
|
€
9K
|
€
3K
|
€
44K
|
€
28K
|
€
12K
|
€
19K
|
€
5K
|
€
2K
|
€
24K
|
€
413K
|
€
13K
|
€
178K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.44%
|
76.1%
|
83.1%
|
70.89%
|
85.56%
|
94.69%
|
55.03%
|
65.52%
|
79.95%
|
73.39%
|
89.23%
|
90.71%
|
10.46%
|
6.78%
|
74.34%
|
16.81%
|
43.42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60
|
1.14
|
0.63
|
4.81
|
6.07
|
|
|
5.69
|
|
0.80
|
0.24
|
|
|
|
|
3.72
|
1.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.38%
|
20.81%
|
24.73%
|
7.1%
|
2.79%
|
-0.01%
|
1.51%
|
10.95%
|
-12.73%
|
29.61%
|
49.95%
|
85.06%
|
-972.35%
|
-24.02%
|
3.37%
|
21.38%
|
43.85%
|
|
|
3.12%
|
17.64%
|
20.89%
|
5.42%
|
2.79%
|
-0.01%
|
1.51%
|
10.95%
|
-12.73%
|
29.61%
|
49.95%
|
85.06%
|
-972.35%
|
-24.02%
|
3.37%
|
21.38%
|
43.85%
|
|
|
2.54
|
13.43
|
17.36
|
3.84
|
2.39
|
-0.01
|
0.83
|
7.18
|
-10.18
|
21.74
|
44.56
|
77.16
|
-101.70
|
-1.63
|
2.50
|
3.59
|
19.04
|
|
|
3.12
|
17.64
|
20.89
|
5.42
|
2.79
|
-0.01
|
1.51
|
10.95
|
-12.73
|
29.61
|
49.95
|
85.06
|
-972.35
|
-24.02
|
3.37
|
21.38
|
43.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|