C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
328K
|
€
115K
|
€
147K
|
€
199K
|
€
73K
|
€
-16K
|
€
31K
|
€
169K
|
€
114K
|
€
130K
|
€
98K
|
€
99K
|
€
50K
|
€
59K
|
|
|
€
17K
|
€
-354K
|
€
20K
|
€
36K
|
€
92K
|
€
8K
|
€
-78K
|
€
-116K
|
€
-263K
|
€
562K
|
€
21K
|
€
3K
|
€
184
|
€
-7K
|
€
4K
|
|
|
€
28K
|
€
10K
|
€
365K
|
€
345K
|
€
309K
|
€
216K
|
€
209K
|
€
287K
|
€
403K
|
€
666K
|
€
141K
|
€
120K
|
€
17K
|
€
17K
|
€
24K
|
|
|
€
135K
|
€
229K
|
€
89K
|
€
104K
|
€
152K
|
€
55K
|
€
7K
|
€
28K
|
€
128K
|
€
115K
|
€
99K
|
€
71K
|
€
68K
|
€
34K
|
€
42K
|
|
|
€
83K
|
€
7K
|
€
15K
|
€
8K
|
€
15K
|
€
5K
|
€
1K
|
€
3K
|
€
14K
|
€
34K
|
€
22K
|
€
12K
|
€
2K
|
€
14K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
6,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
324K
|
€
106K
|
€
130K
|
€
175K
|
€
67K
|
€
-23K
|
€
25K
|
€
162K
|
€
111K
|
€
126K
|
€
94K
|
€
95K
|
€
48K
|
€
54K
|
|
|
€
162K
|
€
296K
|
€
55K
|
€
74K
|
€
131K
|
€
41K
|
€
-48K
|
€
-5K
|
€
83K
|
€
65K
|
€
95K
|
€
63K
|
€
39K
|
€
14K
|
€
12K
|
|
|
€
17K
|
€
-354K
|
€
20K
|
€
36K
|
€
92K
|
€
8K
|
€
-78K
|
€
-116K
|
€
-263K
|
€
562K
|
€
21K
|
€
3K
|
€
184
|
€
-7K
|
€
4K
|
|
|
€
-546K
|
€
-223K
|
€
-77
|
€
75K
|
€
20K
|
€
8K
|
€
0
|
€
0
|
€
6K
|
€
9K
|
€
0
|
€
133K
|
€
628K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48
|
€
42K
|
€
6K
|
€
3K
|
€
22K
|
€
10K
|
€
703
|
€
1K
|
€
6K
|
€
9K
|
€
840
|
€
8K
|
€
30K
|
€
13K
|
€
11K
|
|
|
€
24K
|
€
-326K
|
€
71K
|
€
92K
|
€
137K
|
€
35K
|
€
-53K
|
€
-86K
|
€
-185K
|
€
607K
|
€
51K
|
€
34K
|
€
57K
|
€
27K
|
€
46K
|
|
|
€
18K
|
€
-23K
|
€
-13K
|
€
-54K
|
€
-66K
|
€
-357K
|
€
-332K
|
€
-362K
|
€
-292K
|
€
-862K
|
€
-481K
|
€
-503K
|
€
-128K
|
€
-70K
|
€
-36K
|
|
|
1,09
|
0,84
|
0,92
|
0,68
|
0,70
|
0,29
|
0,26
|
0,22
|
0,33
|
0,02
|
0,11
|
0,12
|
0,30
|
0,34
|
0,57
|
|
|
1,09
|
0,84
|
0,92
|
0,68
|
0,70
|
0,29
|
0,26
|
0,22
|
0,33
|
0,02
|
0,11
|
0,12
|
0,30
|
0,34
|
0,57
|
|
|
1,24
|
0,84
|
2,62
|
2,30
|
1,92
|
0,83
|
0,86
|
0,80
|
1,02
|
0,02
|
0,11
|
0,12
|
0,30
|
0,34
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
682K
|
€
1,24M
|
€
1,28M
|
€
1,32M
|
€
1,30M
|
€
1,28M
|
€
1,41M
|
€
1,53M
|
€
2,36M
|
€
1,43M
|
€
1,47M
|
€
1,01M
|
€
416K
|
€
422K
|
|
|
€
210K
|
€
671K
|
€
878K
|
€
938K
|
€
1,02M
|
€
1,09M
|
€
1,07M
|
€
1,12M
|
€
1,12M
|
€
1,70M
|
€
1,29M
|
€
1,35M
|
€
990K
|
€
399K
|
€
399K
|
|
|
€
184K
|
€
142K
|
€
160K
|
€
168K
|
€
221K
|
€
506K
|
€
451K
|
€
464K
|
€
436K
|
€
878K
|
€
541K
|
€
566K
|
€
183K
|
€
107K
|
€
83K
|
|
|
-
|
€
529K
|
€
715K
|
€
767K
|
€
794K
|
€
582K
|
€
619K
|
€
654K
|
€
688K
|
€
820K
|
€
750K
|
€
780K
|
€
807K
|
€
292K
|
€
315K
|
|
|
11,57%
|
1,53%
|
29,33%
|
26,87%
|
23,32%
|
16,59%
|
16,31%
|
20,42%
|
26,39%
|
28,18%
|
9,83%
|
8,17%
|
1,70%
|
4,08%
|
5,59%
|
|
|
0
|
50,86
|
1,96
|
2,22
|
2,57
|
2,69
|
2,97
|
2,28
|
1,71
|
1,23
|
5,33
|
6,50
|
47,08
|
17,22
|
13,36
|
|
|
1,25
|
2,07
|
8,28
|
7,22
|
5,79
|
16,12
|
|
44,70
|
6,94
|
15,29
|
10,24
|
14,29
|
10,41
|
8,35
|
7,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,76%
|
-3 131,15%
|
19,48%
|
26,62%
|
44,20%
|
16,06%
|
-25,37%
|
-29,99%
|
-45,95%
|
91,16%
|
36,54%
|
28,33%
|
330,01%
|
157,40%
|
194,47%
|
|
|
62,20%
|
-3 403,20%
|
5,44%
|
10,39%
|
29,92%
|
3,68%
|
-37,60%
|
-40,41%
|
-65,41%
|
84,27%
|
14,80%
|
2,34%
|
1,07%
|
-39,35%
|
15,32%
|
|
|
7,20
|
-51,94
|
1,60
|
2,79
|
6,98
|
0,61
|
-6,13
|
-8,25
|
-17,26
|
23,75
|
1,46
|
0,19
|
0,02
|
-1,60
|
0,86
|
|
|
62,20
|
-3 403,20
|
5,44
|
10,39
|
29,92
|
3,68
|
-37,60
|
-40,41
|
-65,41
|
84,27
|
14,80
|
2,34
|
1,07
|
-39,35
|
15,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|