C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
155K
|
€
180K
|
€
171K
|
€
168K
|
€
136K
|
€
102K
|
€
113K
|
€
109K
|
€
104K
|
€
106K
|
€
102K
|
€
98K
|
€
97K
|
€
91K
|
€
87K
|
€
89K
|
€
49K
|
|
|
€
164K
|
€
98K
|
€
110K
|
€
104K
|
€
94K
|
€
78K
|
€
49K
|
€
57K
|
€
49K
|
€
46K
|
€
53K
|
€
50K
|
€
46K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
5K
|
|
|
€
934K
|
€
770K
|
€
810K
|
€
700K
|
€
802K
|
€
602K
|
€
524K
|
€
475K
|
€
418K
|
€
368K
|
€
117K
|
€
292K
|
€
243K
|
€
196K
|
€
152K
|
€
107K
|
€
62K
|
€
17K
|
|
|
€
296K
|
€
186K
|
€
216K
|
€
208K
|
€
201K
|
€
161K
|
€
124K
|
€
132K
|
€
125K
|
€
118K
|
€
89K
|
€
122K
|
€
116K
|
€
100K
|
€
92K
|
€
77K
|
€
73K
|
€
39K
|
|
|
€
10K
|
€
13K
|
€
32K
|
€
20K
|
€
38K
|
€
11K
|
€
8K
|
€
29K
|
€
36K
|
€
22K
|
€
35K
|
€
15K
|
€
8K
|
€
8K
|
€
8K
|
€
21K
|
€
21K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
|
|
|
|
|
|
|
|
€
228K
|
|
|
|
|
|
|
|
|
|
|
140,67%
|
|
|
|
|
|
|
|
|
432,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
152K
|
€
177K
|
€
170K
|
€
166K
|
€
135K
|
€
101K
|
€
111K
|
€
108K
|
€
102K
|
€
104K
|
€
100K
|
€
97K
|
€
96K
|
€
90K
|
€
86K
|
€
88K
|
€
48K
|
|
|
€
227K
|
€
134K
|
€
156K
|
€
146K
|
€
142K
|
€
111K
|
€
76K
|
€
87K
|
€
83K
|
€
73K
|
€
76K
|
€
74K
|
€
71K
|
€
70K
|
€
67K
|
€
67K
|
€
63K
|
€
7K
|
|
|
€
164K
|
€
98K
|
€
110K
|
€
104K
|
€
94K
|
€
78K
|
€
49K
|
€
57K
|
€
49K
|
€
46K
|
€
53K
|
€
50K
|
€
46K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
5K
|
|
|
€
177
|
-
|
€
0
|
€
1K
|
€
6K
|
€
7K
|
€
3K
|
€
0
|
€
0
|
€
6K
|
€
24K
|
€
412
|
€
1K
|
€
17K
|
€
33K
|
€
14K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
921K
|
€
794K
|
€
831K
|
€
810K
|
€
705K
|
€
480K
|
€
379K
|
€
324K
|
€
258K
|
€
199K
|
€
151K
|
€
128K
|
€
61K
|
€
21K
|
€
6K
|
€
18K
|
€
26K
|
€
5K
|
|
|
€
168K
|
€
116K
|
€
132K
|
€
128K
|
€
118K
|
€
102K
|
€
73K
|
€
81K
|
€
74K
|
€
76K
|
€
81K
|
€
76K
|
€
73K
|
€
71K
|
€
68K
|
€
64K
|
€
70K
|
€
46K
|
|
|
€
931K
|
€
762K
|
€
784K
|
€
652K
|
€
731K
|
€
492K
|
€
396K
|
€
325K
|
€
254K
|
€
195K
|
€
-65K
|
€
112K
|
€
36K
|
€
-35K
|
€
-89K
|
€
-124K
|
€
-174K
|
€
-286K
|
|
|
86,55
|
16,69
|
13,64
|
3,66
|
19,39
|
40,18
|
29,67
|
11,52
|
7,23
|
8,97
|
0,73
|
3,62
|
1,92
|
0,51
|
0,17
|
0,21
|
0,18
|
0,06
|
|
|
86,55
|
16,69
|
13,64
|
3,66
|
19,39
|
40,18
|
29,67
|
11,52
|
7,23
|
8,97
|
0,73
|
3,62
|
1,92
|
0,51
|
0,17
|
0,21
|
0,18
|
0,06
|
|
|
86,55
|
16,69
|
13,64
|
3,66
|
19,39
|
40,18
|
29,67
|
11,52
|
7,23
|
8,97
|
0,73
|
3,62
|
1,92
|
0,51
|
0,17
|
0,21
|
0,18
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
945K
|
€
819K
|
€
872K
|
€
945K
|
€
842K
|
€
614K
|
€
537K
|
€
505K
|
€
469K
|
€
418K
|
€
401K
|
€
380K
|
€
327K
|
€
313K
|
€
305K
|
€
308K
|
€
319K
|
€
321K
|
|
|
€
11K
|
€
49K
|
€
62K
|
€
245K
|
€
40K
|
€
13K
|
€
14K
|
€
31K
|
€
51K
|
€
49K
|
€
284K
|
€
88K
|
€
85K
|
€
117K
|
€
153K
|
€
201K
|
€
257K
|
€
304K
|
|
|
€
11K
|
€
49K
|
€
62K
|
€
245K
|
€
40K
|
€
13K
|
€
14K
|
€
31K
|
€
41K
|
€
24K
|
€
244K
|
€
43K
|
€
40K
|
€
72K
|
€
108K
|
€
156K
|
€
212K
|
€
304K
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
25K
|
€
40K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
|
|
|
98,85%
|
94,07%
|
92,89%
|
74,07%
|
95,27%
|
97,96%
|
97,43%
|
93,88%
|
89,16%
|
88,16%
|
29,10%
|
76,94%
|
74,17%
|
62,74%
|
49,75%
|
34,66%
|
19,34%
|
5,32%
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,07
|
0,34
|
0,15
|
0,19
|
0,23
|
0,30
|
0,42
|
0,73
|
|
|
|
0,05
|
0,32
|
0,35
|
1,44
|
0,24
|
0,09
|
0,14
|
0,28
|
0,47
|
0,48
|
2,72
|
0,87
|
0,87
|
1,21
|
1,71
|
2,34
|
2,92
|
6,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,03%
|
15,12%
|
16,26%
|
18,23%
|
14,68%
|
16,98%
|
14,03%
|
17,14%
|
17,66%
|
20,52%
|
69,21%
|
25,89%
|
29,98%
|
36,38%
|
44,69%
|
60,06%
|
112,88%
|
269,51%
|
|
|
17,54%
|
12,73%
|
13,60%
|
14,81%
|
11,73%
|
12,96%
|
9,36%
|
11,97%
|
11,79%
|
12,60%
|
45,23%
|
16,94%
|
19,05%
|
22,87%
|
29,62%
|
42,13%
|
72,34%
|
27,34%
|
|
|
17,33
|
11,97
|
12,63
|
10,97
|
11,17
|
12,70
|
9,12
|
11,24
|
10,51
|
11,11
|
13,16
|
13,04
|
14,13
|
14,35
|
14,74
|
14,60
|
13,99
|
1,45
|
|
|
17,54
|
12,73
|
13,60
|
14,81
|
11,73
|
12,96
|
9,36
|
11,97
|
11,79
|
12,60
|
45,23
|
16,94
|
19,05
|
22,87
|
29,62
|
42,13
|
72,34
|
27,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|