C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-38K
|
€
12K
|
€
64K
|
€
15K
|
€
-4K
|
€
55K
|
€
100K
|
€
53K
|
€
62K
|
€
72K
|
€
96K
|
€
36K
|
€
60K
|
€
60K
|
€
33K
|
€
125K
|
€
-5K
|
€
80K
|
|
|
€
-12K
|
€
-212K
|
€
-11K
|
€
31K
|
€
-5K
|
€
83K
|
€
73K
|
€
65K
|
€
4K
|
€
-8K
|
€
1K
|
€
18K
|
€
-8K
|
€
42K
|
€
30K
|
€
632
|
€
72K
|
€
-55K
|
€
-7K
|
|
|
€
87K
|
€
99K
|
€
311K
|
€
323K
|
€
291K
|
€
297K
|
€
213K
|
€
141K
|
€
76K
|
€
72K
|
€
80K
|
€
79K
|
€
61K
|
€
68K
|
€
26K
|
€
-4K
|
€
-4K
|
€
-76K
|
€
-22K
|
|
|
€
4K
|
€
4K
|
€
19K
|
€
58K
|
€
20K
|
€
14K
|
€
51K
|
€
82K
|
€
45K
|
€
52K
|
€
62K
|
€
90K
|
€
31K
|
€
57K
|
€
52K
|
€
23K
|
€
88K
|
-
|
€
32K
|
|
|
€
1K
|
|
€
9K
|
€
23K
|
€
39K
|
€
35K
|
€
3K
|
€
24K
|
|
€
2K
|
€
4K
|
€
12K
|
€
5K
|
€
12K
|
€
22K
|
€
23K
|
€
6K
|
€
4K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-38K
|
€
11K
|
€
63K
|
€
14K
|
€
-5K
|
€
53K
|
€
97K
|
€
51K
|
€
60K
|
€
72K
|
€
94K
|
€
34K
|
€
59K
|
€
59K
|
€
31K
|
€
122K
|
€
-6K
|
€
37K
|
|
|
€
-4K
|
€
-38K
|
€
11K
|
€
63K
|
€
14K
|
€
-5K
|
€
29K
|
€
49K
|
€
19K
|
€
7K
|
€
19K
|
€
41K
|
€
10K
|
€
36K
|
€
47K
|
€
9K
|
€
100K
|
€
-42K
|
€
584
|
|
|
€
-12K
|
€
-212K
|
€
-11K
|
€
31K
|
€
-5K
|
€
83K
|
€
73K
|
€
65K
|
€
4K
|
€
-8K
|
€
1K
|
€
18K
|
€
-8K
|
€
42K
|
€
30K
|
€
632
|
€
72K
|
€
-55K
|
€
-7K
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
5K
|
€
170K
|
€
104K
|
€
418K
|
-
|
€
2K
|
€
-12K
|
€
17K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
66K
|
€
2K
|
€
1K
|
€
4K
|
€
455
|
€
9K
|
€
12K
|
€
41K
|
€
5K
|
€
6K
|
€
8K
|
€
21K
|
€
20K
|
€
22K
|
€
17K
|
€
2K
|
€
5K
|
€
6K
|
|
|
€
-12K
|
€
-212K
|
€
-11K
|
€
31K
|
€
-5K
|
€
83K
|
€
96K
|
€
112K
|
€
36K
|
€
45K
|
€
54K
|
€
71K
|
€
16K
|
€
66K
|
€
42K
|
€
22K
|
€
94K
|
€
-19K
|
€
30K
|
|
|
€
87K
|
|
€
-13K
|
€
-42K
|
€
-40K
|
€
136K
|
€
-46K
|
€
-217K
|
€
169K
|
€
175K
|
€
159K
|
€
125K
|
€
118K
|
€
70K
|
€
43K
|
€
28K
|
€
22K
|
€
44K
|
€
30K
|
|
|
5,66
|
|
0,60
|
0,44
|
0,60
|
2,70
|
0,82
|
0,48
|
6,41
|
6,10
|
5,87
|
2,34
|
2,27
|
1,90
|
1,55
|
1,32
|
1,27
|
1,80
|
1,61
|
|
|
5,66
|
|
0,60
|
0,44
|
0,60
|
2,70
|
0,82
|
0,48
|
6,41
|
6,10
|
5,87
|
2,34
|
2,27
|
1,90
|
1,55
|
1,32
|
1,27
|
1,80
|
1,61
|
|
|
26,04
|
|
5,42
|
0,44
|
0,60
|
2,70
|
0,82
|
0,48
|
6,41
|
6,10
|
5,87
|
2,34
|
2,27
|
1,90
|
1,55
|
1,32
|
1,27
|
1,80
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
486K
|
€
597K
|
€
1,03M
|
€
1,05M
|
€
1,08M
|
€
1,17M
|
€
1,55M
|
€
1,47M
|
€
660K
|
€
701K
|
€
737K
|
€
812K
|
€
685K
|
€
543K
|
€
122K
|
€
128K
|
€
135K
|
€
169K
|
€
178K
|
|
|
€
399K
|
€
497K
|
€
721K
|
€
732K
|
€
785K
|
€
872K
|
€
1,34M
|
€
1,32M
|
€
584K
|
€
629K
|
€
657K
|
€
733K
|
€
625K
|
€
475K
|
€
96K
|
€
131K
|
€
139K
|
€
245K
|
€
199K
|
|
|
€
19K
|
|
€
34K
|
€
74K
|
€
99K
|
€
80K
|
€
262K
|
€
420K
|
€
31K
|
€
34K
|
€
33K
|
€
94K
|
€
93K
|
€
78K
|
€
78K
|
€
87K
|
€
80K
|
€
56K
|
€
47K
|
|
|
€
380K
|
€
497K
|
€
687K
|
€
657K
|
€
686K
|
€
792K
|
€
1,08M
|
€
904K
|
€
552K
|
€
595K
|
€
624K
|
€
640K
|
€
532K
|
€
397K
|
€
18K
|
€
44K
|
€
59K
|
€
189K
|
€
150K
|
|
|
17,99%
|
16,66%
|
30,18%
|
30,61%
|
27,07%
|
25,39%
|
13,73%
|
9,61%
|
11,54%
|
10,29%
|
10,85%
|
9,70%
|
8,85%
|
12,56%
|
21,34%
|
-2,81%
|
-3,12%
|
-45,01%
|
-12,13%
|
|
|
4,35
|
5
|
2,21
|
2,04
|
2,36
|
2,67
|
5,05
|
6,42
|
7,25
|
8,25
|
7,81
|
8,12
|
8,77
|
5,82
|
0,68
|
-12,35
|
-14,10
|
-2,49
|
-6,98
|
|
|
|
|
62,96
|
11,54
|
56,18
|
|
25,36
|
13,71
|
11,52
|
10,55
|
9,17
|
7,80
|
18,14
|
8,05
|
1,62
|
4,20
|
1,14
|
|
5,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,63%
|
-213,46%
|
-3,64%
|
9,71%
|
-1,86%
|
28,09%
|
45,14%
|
79,67%
|
46,99%
|
62,72%
|
67,85%
|
89,84%
|
27,14%
|
96,02%
|
161,16%
|
-626,85%
|
-2 229,51%
|
24,65%
|
-137,68%
|
|
|
-13,63%
|
-213,46%
|
-3,64%
|
9,71%
|
-1,86%
|
28,09%
|
34,05%
|
45,92%
|
5,25%
|
-10,78%
|
1,51%
|
22,93%
|
-12,47%
|
61,80%
|
113,74%
|
-17,63%
|
-1 706,04%
|
71,67%
|
30,81%
|
|
|
-2,45
|
-35,56
|
-1,10
|
2,97
|
-0,50
|
7,13
|
4,68
|
4,41
|
0,61
|
-1,11
|
0,16
|
2,22
|
-1,10
|
7,76
|
24,27
|
0,49
|
53,15
|
-32,26
|
-3,74
|
|
|
-13,63
|
-213,46
|
-3,64
|
9,71
|
-1,86
|
28,09
|
34,05
|
45,92
|
5,25
|
-10,78
|
1,51
|
22,93
|
-12,47
|
61,80
|
113,74
|
-17,63
|
-1 706,04
|
71,67
|
30,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|