C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
355K
|
€
331K
|
€
284K
|
€
73K
|
€
129K
|
€
164K
|
€
181K
|
€
250K
|
€
197K
|
€
104K
|
€
83K
|
€
77K
|
€
114K
|
€
72K
|
€
175K
|
€
70K
|
€
75K
|
€
120K
|
|
|
€
127K
|
€
46K
|
€
95K
|
€
51K
|
€
-101K
|
€
-18K
|
€
13K
|
€
29K
|
€
82K
|
€
-7K
|
€
2K
|
€
15K
|
€
7K
|
€
44K
|
€
-5K
|
€
-39K
|
€
12K
|
€
2K
|
€
5K
|
|
|
€
1,34M
|
€
1,21M
|
€
1,17M
|
€
1,07M
|
€
1,02M
|
€
1,12M
|
€
968K
|
€
960K
|
€
961K
|
€
929K
|
€
936K
|
€
204K
|
€
189K
|
€
182K
|
€
138K
|
€
143K
|
€
116K
|
€
104K
|
€
75K
|
|
|
€
368K
|
€
322K
|
€
322K
|
€
274K
|
€
94K
|
€
150K
|
€
173K
|
€
189K
|
€
242K
|
€
190K
|
€
123K
|
€
61K
|
€
56K
|
€
93K
|
€
52K
|
€
112K
|
€
51K
|
€
55K
|
€
101K
|
|
|
€
31K
|
€
13K
|
€
22K
|
€
12K
|
€
9K
|
€
9K
|
€
6K
|
€
13K
|
€
10K
|
€
10K
|
€
4K
|
€
9K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
30K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,04%
|
104,66%
|
61,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
341K
|
€
318K
|
€
275K
|
€
64K
|
€
119K
|
€
154K
|
€
174K
|
€
242K
|
€
187K
|
€
97K
|
€
76K
|
€
71K
|
€
108K
|
€
67K
|
€
152K
|
€
67K
|
€
73K
|
€
118K
|
|
|
€
247K
|
€
122K
|
€
173K
|
€
77K
|
€
-81K
|
€
5K
|
€
44K
|
€
63K
|
€
136K
|
€
33K
|
€
24K
|
€
43K
|
€
37K
|
€
74K
|
€
32K
|
€
28K
|
€
43K
|
€
26K
|
€
25K
|
|
|
€
129K
|
€
48K
|
€
97K
|
€
53K
|
€
-99K
|
€
-16K
|
€
15K
|
€
31K
|
€
45K
|
€
-7K
|
€
2K
|
€
15K
|
€
7K
|
€
44K
|
€
-5K
|
€
-39K
|
€
12K
|
€
2K
|
€
5K
|
|
|
€
3K
|
€
730K
|
€
28K
|
€
449K
|
€
204K
|
€
207K
|
€
12K
|
€
23K
|
€
-118K
|
€
773K
|
€
896K
|
€
0
|
€
0
|
€
852
|
€
4K
|
€
447K
|
€
11K
|
€
179K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
7K
|
€
33K
|
€
202K
|
€
464K
|
€
119K
|
€
67K
|
€
61K
|
€
151K
|
€
40K
|
€
8K
|
€
1K
|
€
4K
|
€
22K
|
€
14K
|
€
34K
|
€
38K
|
€
45K
|
€
58K
|
|
|
€
256K
|
€
265K
|
€
240K
|
€
249K
|
€
45K
|
€
97K
|
€
123K
|
€
140K
|
€
187K
|
€
148K
|
€
75K
|
€
48K
|
€
40K
|
€
78K
|
€
30K
|
€
84K
|
€
36K
|
€
50K
|
€
99K
|
|
|
€
-305K
|
€
-453K
|
€
-303K
|
€
-441K
|
€
-163K
|
€
-453K
|
€
-436K
|
€
-440K
|
€
-425K
|
€
-529K
|
€
-279K
|
€
-261K
|
€
-246K
|
€
-199K
|
€
-222K
|
€
-180K
|
€
-55K
|
€
-43K
|
€
107K
|
|
|
0,66
|
0,48
|
0,55
|
0,33
|
0,74
|
0,30
|
0,26
|
0,29
|
0,30
|
0,08
|
0,14
|
0,01
|
0,02
|
0,16
|
0,12
|
0,26
|
0,65
|
0,72
|
1,84
|
|
|
0,66
|
0,48
|
0,55
|
0,33
|
0,74
|
0,30
|
0,26
|
0,29
|
0,30
|
0,08
|
0,14
|
0,01
|
0,02
|
0,16
|
0,12
|
0,26
|
0,65
|
0,72
|
1,84
|
|
|
0,66
|
0,48
|
0,55
|
0,33
|
0,74
|
0,30
|
0,26
|
0,29
|
0,30
|
0,08
|
0,14
|
0,01
|
0,02
|
0,16
|
0,12
|
0,26
|
0,65
|
0,72
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,99M
|
€
2,96M
|
€
2,39M
|
€
2,36M
|
€
2,36M
|
€
2,04M
|
€
1,90M
|
€
2,02M
|
€
2,11M
|
€
2,20M
|
€
1,58M
|
€
710K
|
€
746K
|
€
813K
|
€
838K
|
€
902K
|
€
616K
|
€
639K
|
€
630K
|
|
|
€
1,64M
|
€
1,74M
|
€
1,22M
|
€
1,28M
|
€
1,33M
|
€
899K
|
€
912K
|
€
1,04M
|
€
1,13M
|
€
1,27M
|
€
641K
|
€
506K
|
€
557K
|
€
630K
|
€
700K
|
€
760K
|
€
500K
|
€
535K
|
€
555K
|
|
|
€
886K
|
€
877K
|
€
669K
|
€
656K
|
€
632K
|
€
651K
|
€
589K
|
€
617K
|
€
604K
|
€
577K
|
€
325K
|
€
263K
|
€
251K
|
€
236K
|
€
252K
|
€
242K
|
€
155K
|
€
153K
|
€
126K
|
|
|
€
757K
|
€
860K
|
€
548K
|
€
620K
|
€
698K
|
€
248K
|
€
323K
|
€
421K
|
€
522K
|
€
691K
|
€
316K
|
€
243K
|
€
306K
|
€
394K
|
€
448K
|
€
517K
|
€
345K
|
€
381K
|
€
429K
|
|
|
44,75%
|
40,92%
|
48,67%
|
45,35%
|
43,11%
|
55,03%
|
51,02%
|
47,60%
|
45,64%
|
42,30%
|
59,37%
|
28,73%
|
25,35%
|
22,45%
|
16,48%
|
15,83%
|
18,82%
|
16,31%
|
11,87%
|
|
|
0,57
|
0,71
|
0,47
|
0,58
|
0,68
|
0,22
|
0,33
|
0,44
|
0,54
|
0,74
|
0,34
|
1,19
|
1,62
|
2,16
|
3,24
|
3,62
|
2,97
|
3,66
|
5,73
|
|
|
4,37
|
5,09
|
3,83
|
4,64
|
20,65
|
7,54
|
5,92
|
5,98
|
4,66
|
6,76
|
6,61
|
6,67
|
7,88
|
5,83
|
10,48
|
5
|
7,46
|
7,32
|
4,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,15%
|
21,86%
|
20,62%
|
23,27%
|
4,37%
|
8,64%
|
12,71%
|
14,54%
|
19,48%
|
15,92%
|
8,04%
|
23,42%
|
21,30%
|
42,89%
|
22,03%
|
58,97%
|
30,81%
|
47,94%
|
131,73%
|
|
|
9,51%
|
3,80%
|
8,18%
|
4,80%
|
-9,92%
|
-1,57%
|
1,32%
|
2,99%
|
8,51%
|
-0,75%
|
0,22%
|
7,37%
|
3,48%
|
24,35%
|
-3,52%
|
-27,43%
|
10,19%
|
2,32%
|
7,03%
|
|
|
4,25
|
1,56
|
3,98
|
2,18
|
-4,28
|
-0,87
|
0,68
|
1,42
|
3,88
|
-0,32
|
0,13
|
2,12
|
0,88
|
5,47
|
-0,58
|
-4,34
|
1,92
|
0,38
|
0,84
|
|
|
9,51
|
3,80
|
8,18
|
4,80
|
-9,92
|
-1,57
|
1,32
|
2,99
|
8,51
|
-0,75
|
0,22
|
7,37
|
3,48
|
24,35
|
-3,52
|
-27,43
|
10,19
|
2,32
|
7,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|