C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
69K
|
€
87K
|
€
38K
|
€
29K
|
€
76K
|
€
117K
|
€
77K
|
€
-6K
|
€
-31K
|
€
60K
|
€
56K
|
€
76K
|
€
38K
|
€
30K
|
€
22K
|
€
-5K
|
|
|
€
44K
|
€
45K
|
€
52K
|
€
18K
|
€
29K
|
€
37K
|
€
84K
|
€
31K
|
€
-71K
|
€
-80K
|
€
11K
|
€
-18K
|
€
-1K
|
€
-67K
|
€
-47K
|
€
3K
|
€
-13K
|
|
|
€
53K
|
€
9K
|
€
-24K
|
€
-76K
|
€
-95K
|
€
-123K
|
€
-160K
|
€
-244K
|
€
-275K
|
€
-204K
|
€
-124K
|
€
-135K
|
€
-117K
|
€
-116K
|
€
-49K
|
€
-2K
|
€
-5K
|
|
|
€
75K
|
€
54K
|
€
59K
|
€
25K
|
€
19K
|
€
45K
|
€
80K
|
€
53K
|
-
|
-
|
€
41K
|
€
38K
|
€
50K
|
€
21K
|
€
13K
|
€
17K
|
-
|
|
|
€
12K
|
€
17K
|
€
20K
|
€
19K
|
€
24K
|
€
9K
|
€
5K
|
€
3K
|
€
421
|
€
1K
|
€
2K
|
€
4K
|
€
786
|
€
466
|
€
187
|
€
152
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
25,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
66K
|
€
83K
|
€
35K
|
€
27K
|
€
62K
|
€
114K
|
€
75K
|
€
-15K
|
€
-33K
|
€
58K
|
€
53K
|
€
72K
|
€
26K
|
€
17K
|
€
20K
|
€
-6K
|
|
|
€
63K
|
€
62K
|
€
80K
|
€
31K
|
€
22K
|
€
49K
|
€
91K
|
€
37K
|
€
-49K
|
€
-70K
|
€
30K
|
€
-505
|
€
18K
|
€
-15K
|
€
-19K
|
€
9K
|
€
-12K
|
|
|
€
44K
|
€
45K
|
€
52K
|
€
18K
|
€
29K
|
€
37K
|
€
84K
|
€
31K
|
€
-71K
|
€
-80K
|
€
11K
|
€
-18K
|
€
-1K
|
€
-67K
|
€
-47K
|
€
3K
|
€
-13K
|
|
|
€
7K
|
€
11K
|
€
473
|
€
6K
|
€
-48K
|
€
14K
|
€
-31K
|
€
1K
|
€
24K
|
€
45K
|
€
-58K
|
€
2K
|
€
94K
|
€
29K
|
€
198K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
25K
|
|
€
955
|
|
€
36K
|
€
33K
|
€
2K
|
€
2K
|
€
411
|
€
12K
|
€
282
|
€
238
|
€
706
|
€
15K
|
€
4K
|
€
4K
|
|
|
€
49K
|
€
49K
|
€
56K
|
€
23K
|
€
33K
|
€
50K
|
€
107K
|
€
68K
|
€
-37K
|
€
-43K
|
€
39K
|
€
35K
|
€
52K
|
€
-26K
|
€
-11K
|
€
15K
|
€
-7K
|
|
|
€
39K
|
€
14K
|
€
-9K
|
€
-46K
|
€
-31K
|
€
12K
|
€
4K
|
€
-49K
|
€
-91K
|
€
-36K
|
€
-65K
|
€
-132K
|
€
-128K
|
€
-79K
|
€
-75
|
€
26K
|
€
-12K
|
|
|
2,33
|
1,35
|
0,82
|
0,26
|
0,39
|
1,29
|
1,08
|
0,37
|
0,17
|
0,22
|
0,22
|
0,10
|
0,17
|
0,09
|
1
|
2,10
|
0,52
|
|
|
2,33
|
1,30
|
0,77
|
0,20
|
0,29
|
1,27
|
1,07
|
0,36
|
0,16
|
0,19
|
0,21
|
0,10
|
0,17
|
0,08
|
0,99
|
2,10
|
0,52
|
|
|
2,33
|
1,35
|
0,82
|
0,26
|
0,39
|
1,29
|
1,08
|
0,37
|
0,17
|
0,22
|
0,22
|
0,10
|
0,17
|
0,09
|
1
|
2,10
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
66K
|
€
50K
|
€
27K
|
€
29K
|
€
118K
|
€
118K
|
€
143K
|
€
168K
|
€
170K
|
€
170K
|
€
252K
|
€
316K
|
€
256K
|
€
318K
|
€
148K
|
€
37K
|
|
|
€
31K
|
€
57K
|
€
74K
|
€
103K
|
€
123K
|
€
241K
|
€
278K
|
€
387K
|
€
443K
|
€
374K
|
€
294K
|
€
388K
|
€
433K
|
€
372K
|
€
368K
|
€
151K
|
€
42K
|
|
|
€
29K
|
€
38K
|
€
51K
|
€
62K
|
€
50K
|
€
43K
|
€
52K
|
€
78K
|
€
109K
|
€
46K
|
€
82K
|
€
146K
|
€
155K
|
€
87K
|
€
58K
|
€
24K
|
€
24K
|
|
|
€
2K
|
€
19K
|
€
23K
|
€
41K
|
€
73K
|
€
198K
|
€
226K
|
€
309K
|
€
334K
|
€
328K
|
€
211K
|
€
241K
|
€
278K
|
€
286K
|
€
309K
|
€
127K
|
€
18K
|
|
|
63,32%
|
14,13%
|
-48,77%
|
-284,63%
|
-331,36%
|
-104,72%
|
-136,24%
|
-171,13%
|
-163,22%
|
-119,47%
|
-72,64%
|
-53,55%
|
-37,13%
|
-45,37%
|
-15,52%
|
-1,67%
|
-14,59%
|
|
|
0,03
|
2,01
|
-0,95
|
-0,54
|
-0,77
|
-1,61
|
-1,41
|
-1,26
|
-1,22
|
-1,61
|
-1,71
|
-1,78
|
-2,37
|
-2,46
|
-6,26
|
-51,30
|
-3,38
|
|
|
0,45
|
0,87
|
0,89
|
2,96
|
4,61
|
3,89
|
2,45
|
5,17
|
|
|
5,07
|
7,38
|
6,05
|
14,35
|
21,70
|
7,39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,60%
|
517,24%
|
-229,75%
|
-29,59%
|
-34,82%
|
-40,38%
|
-66,49%
|
-27,96%
|
13,50%
|
20,93%
|
-31,64%
|
-26,04%
|
-44,49%
|
22,49%
|
22,58%
|
-596,27%
|
132,86%
|
|
|
82,38%
|
478,70%
|
-215,82%
|
-24,11%
|
-30,07%
|
-30,16%
|
-52,18%
|
-12,57%
|
25,95%
|
39,18%
|
-9,16%
|
13,20%
|
0,99%
|
57,45%
|
95,01%
|
-116,52%
|
240,36%
|
|
|
52,16
|
67,63
|
105,26
|
68,63
|
99,65
|
31,58
|
71,09
|
21,50
|
-42,36
|
-46,81
|
6,65
|
-7,07
|
-0,37
|
-26,07
|
-14,74
|
1,94
|
-35,07
|
|
|
82,38
|
478,70
|
-215,82
|
-24,11
|
-30,07
|
-30,16
|
-52,18
|
-12,57
|
25,95
|
39,18
|
-9,16
|
13,20
|
0,99
|
57,45
|
95,01
|
-116,52
|
240,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|