C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
102K
|
€
102K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
39K
|
€
38K
|
€
37K
|
€
34K
|
€
46K
|
€
25K
|
€
24K
|
€
21K
|
€
-49K
|
€
-57K
|
|
|
€
374K
|
€
335K
|
€
296K
|
€
258K
|
€
220K
|
€
186K
|
€
140K
|
€
115K
|
€
91K
|
€
70K
|
€
118K
|
|
|
€
134K
|
€
134K
|
€
127K
|
€
90K
|
€
85K
|
€
87K
|
€
85K
|
€
84K
|
€
83K
|
€
24K
|
€
25K
|
|
|
|
|
€
416
|
|
|
€
4K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
99K
|
€
100K
|
€
100K
|
€
99K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
31K
|
€
24K
|
|
|
95,45%
|
97,36%
|
98,16%
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
61K
|
€
62K
|
€
62K
|
€
61K
|
€
66K
|
€
43K
|
€
42K
|
€
42K
|
€
-27K
|
€
-31K
|
|
|
€
39K
|
€
39K
|
€
38K
|
€
37K
|
€
34K
|
€
46K
|
€
25K
|
€
24K
|
€
21K
|
€
-49K
|
€
-57K
|
|
|
38,13%
|
38,27%
|
37,34%
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
0
|
€
0
|
€
0
|
€
33K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
55K
|
€
61K
|
€
52K
|
€
45K
|
€
78K
|
€
62K
|
€
47K
|
€
34K
|
€
23K
|
€
58K
|
|
|
€
78K
|
€
77K
|
€
76K
|
€
75K
|
€
72K
|
€
81K
|
€
83K
|
€
81K
|
€
79K
|
€
9K
|
€
-1K
|
|
|
€
-19K
|
€
373
|
€
-8K
|
€
-16K
|
€
-23K
|
€
6K
|
€
-6K
|
€
-21K
|
€
-34K
|
€
-45K
|
€
41K
|
|
|
0,72
|
1,01
|
0,88
|
0,77
|
0,66
|
1,08
|
0,91
|
0,69
|
0,50
|
0,34
|
3,39
|
|
|
0,72
|
1,01
|
0,88
|
0,77
|
0,66
|
1,08
|
0,91
|
0,69
|
0,50
|
0,34
|
3,39
|
|
|
0,72
|
1,01
|
0,89
|
0,77
|
0,66
|
1,08
|
0,91
|
0,69
|
0,50
|
0,34
|
3,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
630K
|
€
660K
|
€
690K
|
€
719K
|
€
750K
|
€
788K
|
€
806K
|
€
849K
|
€
894K
|
€
941K
|
€
1,01M
|
|
|
€
256K
|
€
325K
|
€
394K
|
€
462K
|
€
530K
|
€
602K
|
€
666K
|
€
735K
|
€
803K
|
€
871K
|
€
888K
|
|
|
€
68K
|
€
68K
|
€
69K
|
€
69K
|
€
68K
|
€
72K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
17K
|
|
|
€
188K
|
€
256K
|
€
325K
|
€
393K
|
€
461K
|
€
530K
|
€
598K
|
€
666K
|
€
735K
|
€
803K
|
€
871K
|
|
|
59,32%
|
50,77%
|
42,88%
|
35,83%
|
29,37%
|
23,60%
|
17,35%
|
13,51%
|
10,20%
|
7,42%
|
11,76%
|
|
|
0,50
|
0,77
|
1,10
|
1,52
|
2,09
|
2,85
|
4,27
|
5,81
|
8,05
|
11,49
|
7,36
|
|
|
2,63
|
3,27
|
3,94
|
4,64
|
5,38
|
6
|
6,64
|
7,33
|
8,02
|
28,32
|
37,18
|
|
|
8,14
|
6,93
|
5,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,76%
|
23,00%
|
25,71%
|
29,25%
|
32,61%
|
43,41%
|
59,31%
|
70,91%
|
86,83%
|
13,29%
|
-1,17%
|
|
|
10,41%
|
11,66%
|
12,88%
|
14,52%
|
15,61%
|
24,73%
|
17,97%
|
20,51%
|
23,43%
|
-69,51%
|
-47,77%
|
|
|
6,17
|
5,92
|
5,52
|
5,20
|
4,59
|
5,84
|
3,12
|
2,77
|
2,39
|
-5,16
|
-5,62
|
|
|
10,41
|
11,66
|
12,88
|
14,52
|
15,61
|
24,73
|
17,97
|
20,51
|
23,43
|
-69,51
|
-47,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|