C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
-50,00%
|
|
|
|
€
2K
|
€
-1K
|
€
6K
|
€
6K
|
€
9K
|
€
10K
|
€
7K
|
€
10K
|
€
7K
|
€
9K
|
€
10K
|
€
8K
|
€
9K
|
|
|
€
200
|
€
-3K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
|
|
€
63K
|
€
63K
|
€
66K
|
€
62K
|
€
60K
|
€
57K
|
€
52K
|
€
49K
|
€
44K
|
€
40K
|
€
34K
|
€
28K
|
€
23K
|
|
|
€
6K
|
€
3K
|
€
12K
|
€
12K
|
€
16K
|
€
12K
|
€
9K
|
€
12K
|
€
12K
|
€
16K
|
€
17K
|
€
14K
|
€
15K
|
|
|
|
|
€
2K
|
€
550
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-1K
|
€
5K
|
€
6K
|
€
8K
|
€
10K
|
€
7K
|
€
10K
|
€
6K
|
€
9K
|
€
10K
|
€
8K
|
€
9K
|
|
|
8,56%
|
-8,31%
|
30,07%
|
31,11%
|
47,20%
|
|
|
|
35,22%
|
50,37%
|
53,41%
|
44,20%
|
23,91%
|
|
|
€
244
|
€
-3K
|
€
5K
|
€
2K
|
€
5K
|
€
7K
|
€
4K
|
€
7K
|
€
6K
|
€
9K
|
€
9K
|
€
8K
|
€
4K
|
|
|
€
200
|
€
-3K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
|
|
1,11%
|
-16,23%
|
20,99%
|
9,10%
|
21,12%
|
|
|
|
22,63%
|
33,09%
|
34,27%
|
27,92%
|
8,54%
|
|
|
€
1
|
€
51K
|
-
|
-
|
-
|
-
|
-
|
€
16K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
16K
|
€
58K
|
€
53K
|
€
51K
|
€
41K
|
€
33K
|
€
137
|
€
113
|
€
224
|
€
76
|
€
80
|
€
271
|
|
|
€
1K
|
€
-1K
|
€
4K
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
|
|
€
5K
|
€
4K
|
€
56K
|
€
52K
|
€
47K
|
€
40K
|
€
32K
|
€
26K
|
€
34K
|
€
30K
|
€
24K
|
€
18K
|
€
12K
|
|
|
1,82
|
1,26
|
16,95
|
21,01
|
9,74
|
17,47
|
13,36
|
5,64
|
9,06
|
7,80
|
6,15
|
4,88
|
6,56
|
|
|
1,82
|
1,26
|
16,95
|
21,01
|
9,74
|
17,47
|
13,36
|
5,64
|
9,06
|
7,80
|
6,15
|
4,88
|
6,56
|
|
|
1,82
|
1,26
|
16,95
|
21,01
|
9,74
|
17,47
|
13,36
|
5,64
|
9,06
|
7,80
|
6,15
|
4,88
|
6,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
77K
|
€
69K
|
€
65K
|
€
66K
|
€
59K
|
€
54K
|
€
55K
|
€
48K
|
€
44K
|
€
39K
|
€
32K
|
€
25K
|
|
|
€
6K
|
€
14K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
6K
|
€
14K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,84%
|
81,49%
|
94,95%
|
95,98%
|
91,79%
|
95,86%
|
95,21%
|
89,63%
|
91,24%
|
90,06%
|
87,95%
|
85,98%
|
91,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,13
|
|
0,65
|
0,46
|
0,64
|
0,25
|
0,36
|
0,56
|
0,67
|
0,49
|
0,49
|
0,57
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,37%
|
-2,35%
|
5,74%
|
7,74%
|
11,53%
|
14,56%
|
11,28%
|
16,28%
|
9,24%
|
14,89%
|
18,87%
|
18,94%
|
31,96%
|
|
|
0,32%
|
-4,65%
|
5,74%
|
2,64%
|
6,29%
|
8,97%
|
5,14%
|
9,81%
|
9,24%
|
14,89%
|
18,12%
|
18,03%
|
13,46%
|
|
|
0,29
|
-3,79
|
5,45
|
2,53
|
5,78
|
8,60
|
4,90
|
8,79
|
8,43
|
13,41
|
15,94
|
15,50
|
12,27
|
|
|
0,32
|
-4,65
|
5,74
|
2,64
|
6,29
|
8,97
|
5,14
|
9,81
|
9,24
|
14,89
|
18,12
|
18,03
|
13,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|