C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-16K
|
€
-25K
|
€
251K
|
€
10K
|
€
-14K
|
€
-5K
|
€
-443
|
€
82K
|
€
103K
|
€
109K
|
€
142K
|
€
173K
|
€
192K
|
€
177K
|
€
233K
|
€
160K
|
€
327K
|
|
|
€
-7K
|
€
-17K
|
€
-55K
|
€
189K
|
€
-999
|
€
-17K
|
€
-8K
|
€
-24K
|
€
699
|
€
4K
|
€
-30K
|
€
-23K
|
€
-504
|
€
165
|
€
-10K
|
€
-2K
|
€
-34K
|
€
3K
|
|
|
€
126K
|
€
132K
|
€
162K
|
€
218K
|
€
29K
|
€
30K
|
€
46K
|
€
54K
|
€
77K
|
€
76K
|
€
104K
|
€
134K
|
€
157K
|
€
158K
|
€
158K
|
€
168K
|
€
170K
|
€
203K
|
|
|
€
6K
|
€
6K
|
€
8K
|
€
275K
|
€
8K
|
€
1K
|
€
2K
|
€
3K
|
€
47K
|
€
38K
|
€
19K
|
€
27K
|
€
49K
|
€
48K
|
€
50K
|
€
68K
|
€
31K
|
€
82K
|
|
|
|
|
€
51K
|
€
51K
|
|
|
€
5K
|
€
15K
|
€
10K
|
€
10K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
339
|
€
31
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
58K
|
€
89K
|
€
115K
|
€
121K
|
€
146K
|
€
125K
|
€
167K
|
€
129K
|
€
246K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-17K
|
€
-51K
|
€
248K
|
€
8K
|
€
-16K
|
€
-7K
|
€
-1K
|
€
23K
|
€
39K
|
€
16K
|
€
22K
|
€
43K
|
€
41K
|
€
44K
|
€
61K
|
€
23K
|
€
74K
|
|
|
€
-6K
|
€
-17K
|
€
-55K
|
€
241K
|
€
921
|
€
-16K
|
€
-7K
|
€
-23K
|
€
-6K
|
€
10K
|
€
-23K
|
€
-15K
|
€
3K
|
€
6K
|
€
-4K
|
€
6K
|
€
-32K
|
€
8K
|
|
|
€
-7K
|
€
-17K
|
€
-55K
|
€
189K
|
€
-999
|
€
-17K
|
€
-8K
|
€
-24K
|
€
699
|
€
4K
|
€
-30K
|
€
-23K
|
€
-504
|
€
165
|
€
-10K
|
€
-2K
|
€
-34K
|
€
3K
|
|
|
-
|
-
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
5K
|
-
|
€
-9K
|
€
7K
|
€
82K
|
€
63K
|
€
3K
|
€
6K
|
€
74K
|
€
55K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
131K
|
€
236K
|
€
284K
|
€
25K
|
€
6K
|
€
14K
|
€
40K
|
€
20K
|
€
18K
|
€
6K
|
€
7K
|
€
5K
|
€
29K
|
€
11K
|
€
17K
|
€
7K
|
€
985
|
|
|
€
-7K
|
€
-17K
|
€
-51K
|
€
196K
|
€
6K
|
€
-17K
|
€
-8K
|
€
-2K
|
€
29K
|
€
33K
|
€
8K
|
€
14K
|
€
39K
|
€
35K
|
€
38K
|
€
54K
|
€
21K
|
€
69K
|
|
|
€
125K
|
€
131K
|
€
157K
|
€
209K
|
€
11K
|
€
5K
|
€
18K
|
€
26K
|
€
40K
|
€
20K
|
€
26K
|
€
41K
|
€
66K
|
€
94K
|
€
81K
|
€
78K
|
€
79K
|
€
114K
|
|
|
15,40
|
67,93
|
2,95
|
3,77
|
1,41
|
1,20
|
1,63
|
1,61
|
1,97
|
1,30
|
1,36
|
1,62
|
1,86
|
2,66
|
2,04
|
1,83
|
2,35
|
2,58
|
|
|
15,40
|
67,93
|
2,95
|
3,77
|
1,07
|
0,83
|
1
|
1,21
|
1,37
|
0,84
|
0,94
|
1,17
|
1,49
|
2,19
|
1,73
|
1,64
|
2,17
|
2,43
|
|
|
15,40
|
67,93
|
4,28
|
3,77
|
1,41
|
1,20
|
1,63
|
1,61
|
1,97
|
1,30
|
1,36
|
1,62
|
1,86
|
2,66
|
2,04
|
1,83
|
2,35
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
134K
|
€
243K
|
€
293K
|
€
55K
|
€
54K
|
€
75K
|
€
96K
|
€
119K
|
€
150K
|
€
201K
|
€
244K
|
€
234K
|
€
219K
|
€
259K
|
€
316K
|
€
261K
|
€
309K
|
|
|
€
9K
|
€
2K
|
€
81K
|
€
75K
|
€
26K
|
€
24K
|
€
29K
|
€
42K
|
€
41K
|
€
74K
|
€
98K
|
€
110K
|
€
77K
|
€
61K
|
€
101K
|
€
148K
|
€
91K
|
€
106K
|
|
|
€
9K
|
€
2K
|
€
56K
|
€
75K
|
€
26K
|
€
24K
|
€
29K
|
€
42K
|
€
41K
|
€
65K
|
€
71K
|
€
67K
|
€
77K
|
€
57K
|
€
78K
|
€
95K
|
€
58K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
26K
|
€
43K
|
|
€
5K
|
€
23K
|
€
53K
|
€
33K
|
€
34K
|
|
|
93,55%
|
98,54%
|
66,82%
|
74,30%
|
52,09%
|
55,28%
|
61,91%
|
56,17%
|
65,07%
|
50,86%
|
51,52%
|
55,06%
|
67,08%
|
71,96%
|
60,97%
|
53,12%
|
65,06%
|
65,74%
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,25
|
0,32
|
|
0,03
|
0,15
|
0,32
|
0,19
|
0,17
|
|
|
|
|
|
0,30
|
3,37
|
|
|
|
1,81
|
1,87
|
6,14
|
4,91
|
1,81
|
1,50
|
2,30
|
2,41
|
3,88
|
1,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,23%
|
-13,00%
|
-31,71%
|
89,97%
|
20,62%
|
-55,82%
|
-16,39%
|
-4,54%
|
38,11%
|
43,67%
|
7,82%
|
10,52%
|
25,04%
|
22,42%
|
24,18%
|
31,92%
|
12,66%
|
33,93%
|
|
|
-5,23%
|
-13,00%
|
-34,13%
|
86,79%
|
-3,48%
|
-55,82%
|
-16,39%
|
-43,67%
|
0,91%
|
4,81%
|
-29,31%
|
-17,18%
|
-0,32%
|
0,10%
|
-6,34%
|
-1,12%
|
-19,90%
|
1,43%
|
|
|
-4,89
|
-12,81
|
-22,81
|
64,48
|
-1,81
|
-30,86
|
-10,15
|
-24,53
|
0,59
|
2,45
|
-15,10
|
-9,46
|
-0,21
|
0,08
|
-3,87
|
-0,60
|
-12,95
|
0,94
|
|
|
-5,23
|
-13,00
|
-34,13
|
86,79
|
-3,48
|
-55,82
|
-16,39
|
-43,67
|
0,91
|
4,81
|
-29,31
|
-17,18
|
-0,32
|
0,10
|
-6,34
|
-1,12
|
-19,90
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
30,17
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
30,17
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
2,20
|
|
3
|
2
|
2,60
|
2,60
|
5
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
58K
|
€
44K
|
€
52K
|
|
€
49K
|
€
63K
|
€
64K
|
€
50K
|
€
49K
|