C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467
|
€
292
|
€
2K
|
€
-592
|
€
-78
|
€
-1K
|
€
-7K
|
€
-2K
|
€
-688
|
€
9K
|
€
16K
|
€
21K
|
€
23K
|
€
38K
|
€
-37K
|
€
154K
|
€
45K
|
€
101K
|
€
182K
|
€
64K
|
|
|
€
318
|
€
154
|
€
2K
|
€
-721
|
€
-183
|
€
-2K
|
€
-89K
|
€
-3K
|
€
-2K
|
€
6K
|
€
13K
|
€
19K
|
€
18K
|
€
37K
|
€
4K
|
€
-8K
|
€
-57K
|
€
-102K
|
€
44K
|
€
-25K
|
|
|
€
-83K
|
€
-83K
|
€
-83K
|
€
-85K
|
€
-85K
|
€
-84K
|
€
-82K
|
€
7K
|
€
10K
|
€
12K
|
€
6K
|
€
-8K
|
€
-26K
|
€
-45K
|
€
-82K
|
€
-86K
|
€
-78K
|
€
-44K
|
€
58K
|
€
14K
|
|
|
€
329
|
€
206
|
€
2K
|
-
|
-
|
-
|
-
|
€
348
|
€
471
|
€
9K
|
€
13K
|
€
14K
|
€
16K
|
€
26K
|
-
|
€
31K
|
-
|
-
|
€
33K
|
€
504
|
|
|
€
256
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
27K
|
€
13K
|
€
44K
|
€
52K
|
€
17K
|
|
|
|
|
|
|
-
|
€
-46
|
€
82K
|
|
|
|
|
|
|
€
-160
|
€
43K
|
€
98K
|
€
99K
|
€
151K
|
€
138K
|
€
76K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467
|
€
292
|
€
2K
|
€
-592
|
€
-78
|
€
-2K
|
€
-89K
|
€
-2K
|
€
-2K
|
€
8K
|
€
15K
|
€
20K
|
€
22K
|
€
37K
|
€
-86K
|
€
43K
|
€
-58K
|
€
-56K
|
€
38K
|
€
-15K
|
|
|
€
467
|
€
292
|
€
2K
|
€
-592
|
€
-78
|
€
-2K
|
€
-89K
|
€
-2K
|
€
-2K
|
€
8K
|
€
15K
|
€
20K
|
€
22K
|
€
37K
|
€
-86K
|
€
14K
|
€
-85K
|
€
-79K
|
€
29K
|
€
-21K
|
|
|
€
318
|
€
154
|
€
2K
|
€
-721
|
€
-183
|
€
-2K
|
€
-89K
|
€
-3K
|
€
-2K
|
€
6K
|
€
13K
|
€
19K
|
€
18K
|
€
37K
|
€
4K
|
€
-8K
|
€
-57K
|
€
-102K
|
€
44K
|
€
-25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-105K
|
€
1K
|
€
73K
|
€
33K
|
€
61K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
723
|
€
310
|
€
867
|
€
2K
|
€
3K
|
€
47
|
€
56
|
|
€
11K
|
€
16K
|
€
11K
|
|
€
2K
|
€
5K
|
€
9K
|
€
6K
|
€
35K
|
€
5K
|
|
|
€
318
|
€
154
|
€
2K
|
€
-721
|
€
-183
|
€
-2K
|
€
-89K
|
€
-3K
|
€
-2K
|
€
6K
|
€
13K
|
€
19K
|
€
18K
|
€
37K
|
€
4K
|
€
22K
|
€
-30K
|
€
-79K
|
€
53K
|
€
-19K
|
|
|
€
-83K
|
€
-83K
|
€
-83K
|
€
-85K
|
€
-85K
|
€
-84K
|
€
-82K
|
€
7K
|
€
10K
|
€
12K
|
€
6K
|
€
-8K
|
€
-26K
|
€
-45K
|
€
-83K
|
€
-196K
|
€
-206K
|
€
-116K
|
€
-11K
|
€
-8K
|
|
|
0,13
|
0,11
|
0,11
|
0,12
|
0,09
|
0,10
|
0,12
|
12,05
|
4,83
|
2,52
|
1,45
|
0,75
|
0,49
|
0,60
|
0,42
|
0,41
|
0,45
|
0,63
|
0,95
|
0,92
|
|
|
0,13
|
0,11
|
0,11
|
0,12
|
0,09
|
0,10
|
0,12
|
12,05
|
4,83
|
2,52
|
1,45
|
0,75
|
0,49
|
0,60
|
0,42
|
0,14
|
0,29
|
0,27
|
0,24
|
0,15
|
|
|
0,13
|
0,11
|
0,11
|
0,12
|
0,09
|
0,10
|
0,12
|
12,05
|
4,83
|
2,52
|
1,45
|
0,75
|
0,49
|
0,60
|
0,42
|
0,41
|
0,45
|
0,63
|
0,95
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
10K
|
€
11K
|
€
8K
|
€
10K
|
€
11K
|
€
8K
|
€
12K
|
€
20K
|
€
18K
|
€
24K
|
€
26K
|
€
66K
|
€
61K
|
€
293K
|
€
363K
|
€
352K
|
€
359K
|
€
110K
|
|
|
€
95K
|
€
93K
|
€
93K
|
€
97K
|
€
93K
|
€
94K
|
€
93K
|
€
646
|
€
3K
|
€
8K
|
€
13K
|
€
31K
|
€
52K
|
€
111K
|
€
143K
|
€
379K
|
€
441K
|
€
396K
|
€
301K
|
€
96K
|
|
|
€
95K
|
€
93K
|
€
93K
|
€
97K
|
€
93K
|
€
94K
|
€
93K
|
€
646
|
€
3K
|
€
8K
|
€
13K
|
€
31K
|
€
52K
|
€
111K
|
€
143K
|
€
332K
|
€
376K
|
€
312K
|
€
217K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
66K
|
€
84K
|
€
84K
|
€
7K
|
|
|
-694,49%
|
-797,59%
|
-839,84%
|
-767,27%
|
-1 016,15%
|
-869,87%
|
-750,33%
|
91,70%
|
79,31%
|
60,31%
|
30,98%
|
-32,47%
|
-102,72%
|
-66,95%
|
-133,94%
|
-29,27%
|
-21,45%
|
-12,61%
|
16,15%
|
13,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,55
|
-0,85
|
-1,89
|
1,45
|
0,47
|
|
|
202,33
|
320,19
|
38,41
|
|
|
|
|
|
|
1,03
|
0,86
|
1,60
|
2,34
|
2,96
|
|
8,70
|
|
|
7,83
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,39%
|
-0,19%
|
-2,75%
|
0,84%
|
0,22%
|
2,71%
|
108,68%
|
-35,44%
|
-23,70%
|
52,63%
|
236,21%
|
-241,21%
|
-69,15%
|
-83,89%
|
-5,41%
|
-25,74%
|
38,93%
|
179,18%
|
92,05%
|
-130,58%
|
|
|
-0,39%
|
-0,19%
|
-2,75%
|
0,84%
|
0,22%
|
2,71%
|
108,68%
|
-35,44%
|
-23,70%
|
52,63%
|
236,21%
|
-241,21%
|
-69,15%
|
-83,89%
|
-4,67%
|
9,01%
|
72,99%
|
230,73%
|
75,36%
|
-173,49%
|
|
|
2,68
|
1,48
|
23,08
|
-6,47
|
-2,19
|
-23,60
|
-815,47
|
-32,50
|
-18,79
|
31,74
|
73,18
|
78,32
|
71,03
|
56,16
|
6,26
|
-2,64
|
-15,66
|
-29,10
|
12,17
|
-22,56
|
|
|
-0,39
|
-0,19
|
-2,75
|
0,84
|
0,22
|
2,71
|
108,68
|
-35,44
|
-23,70
|
52,63
|
236,21
|
-241,21
|
-69,15
|
-83,89
|
-4,67
|
9,01
|
72,99
|
230,73
|
75,36
|
-173,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
8,10
|
7,70
|
10,30
|
6,60
|
3,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
13K
|
€
15K
|
€
21K
|
€
24K
|