C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
90K
|
€
135K
|
€
219K
|
€
447K
|
€
285K
|
€
374K
|
€
327K
|
€
228K
|
€
171K
|
€
130K
|
€
56K
|
€
28K
|
€
39K
|
€
150K
|
€
111K
|
€
131K
|
€
-18K
|
€
-16K
|
€
-28K
|
|
|
€
-213K
|
€
108K
|
€
149K
|
€
200K
|
€
418K
|
€
288K
|
€
450K
|
€
508K
|
€
114K
|
€
341K
|
€
223K
|
€
-739K
|
€
922K
|
€
61K
|
€
157K
|
€
97K
|
€
111K
|
€
64K
|
€
-5,61M
|
€
4,88M
|
|
|
€
-33K
|
€
181K
|
€
423K
|
€
274K
|
€
774K
|
€
356K
|
€
2,36M
|
€
1,91M
|
€
1,40M
|
€
1,29M
|
€
946K
|
€
723K
|
€
1,46M
|
€
539K
|
€
479K
|
€
203K
|
€
106K
|
€
-4K
|
€
-12,01M
|
€
-6,41M
|
|
|
-
|
€
92K
|
€
164K
|
€
209K
|
€
479K
|
€
281K
|
€
493K
|
€
448K
|
€
282K
|
€
248K
|
€
187K
|
€
88K
|
€
96K
|
€
63K
|
€
183K
|
€
128K
|
€
139K
|
-
|
-
|
€
26K
|
|
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
|
€
3K
|
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
4K
|
|
|
|
|
|
€
2K
|
|
|
€
36K
|
€
34K
|
€
37K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-225K
|
€
88K
|
€
133K
|
€
182K
|
€
411K
|
€
246K
|
€
345K
|
€
325K
|
€
220K
|
€
168K
|
€
128K
|
€
54K
|
€
18K
|
€
38K
|
€
148K
|
€
110K
|
€
126K
|
€
-18K
|
€
-16K
|
€
37K
|
|
|
€
-225K
|
€
88K
|
€
133K
|
€
182K
|
€
411K
|
€
233K
|
€
332K
|
€
312K
|
€
206K
|
€
158K
|
€
118K
|
€
44K
|
€
7K
|
€
24K
|
€
134K
|
€
96K
|
€
112K
|
€
-18K
|
€
-16K
|
€
4,30M
|
|
|
€
-213K
|
€
108K
|
€
149K
|
€
200K
|
€
418K
|
€
288K
|
€
450K
|
€
508K
|
€
114K
|
€
341K
|
€
223K
|
€
-739K
|
€
922K
|
€
61K
|
€
157K
|
€
97K
|
€
111K
|
€
64K
|
€
-5,61M
|
€
4,88M
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
42K
|
-
|
-
|
-
|
€
51K
|
-
|
€
0
|
€
3K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
19K
|
€
18K
|
€
31K
|
€
18K
|
€
17K
|
€
27K
|
€
10K
|
€
19K
|
€
20K
|
€
35
|
€
412
|
€
35K
|
€
90K
|
€
45K
|
€
2K
|
€
165
|
|
€
4K
|
|
|
€
-213K
|
€
108K
|
€
149K
|
€
200K
|
€
418K
|
€
301K
|
€
464K
|
€
521K
|
€
127K
|
€
351K
|
€
233K
|
€
-728K
|
€
933K
|
€
75K
|
€
171K
|
€
111K
|
€
124K
|
€
64K
|
€
-5,61M
|
€
523K
|
|
|
€
-35K
|
€
-16K
|
€
232K
|
€
272K
|
€
762K
|
€
213K
|
€
1,12M
|
€
642K
|
€
89K
|
€
1,04M
|
€
934K
|
€
695K
|
€
375K
|
€
537K
|
€
463K
|
€
188K
|
€
93K
|
€
-15K
|
€
-12,01M
|
€
-6,42M
|
|
|
0,48
|
0,86
|
45,16
|
22,73
|
83,84
|
16,18
|
66,61
|
29,03
|
2,56
|
5,18
|
17,85
|
14,17
|
2,17
|
63,68
|
23,68
|
10,88
|
6,05
|
0,03
|
0
|
0,46
|
|
|
0,48
|
0,86
|
45,16
|
22,73
|
83,84
|
16,18
|
66,61
|
29,03
|
2,56
|
5,18
|
17,85
|
14,17
|
2,17
|
63,68
|
23,68
|
10,88
|
6,05
|
0,03
|
0
|
0,46
|
|
|
0,48
|
2,60
|
45,16
|
22,73
|
84,98
|
17,35
|
131,10
|
83,11
|
24,90
|
5,30
|
18,07
|
14,26
|
2,18
|
63,68
|
23,68
|
10,88
|
6,05
|
0,03
|
0
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
292K
|
€
428K
|
€
287K
|
€
784K
|
€
370K
|
€
2,38M
|
€
1,93M
|
€
1,46M
|
€
1,53M
|
€
1,01M
|
€
799K
|
€
1,82M
|
€
548K
|
€
500K
|
€
238K
|
€
154K
|
€
11K
|
€
11K
|
€
5,60M
|
|
|
€
67K
|
€
111K
|
€
5K
|
€
13K
|
€
9K
|
€
14K
|
€
17K
|
€
23K
|
€
57K
|
€
247K
|
€
65K
|
€
76K
|
€
356K
|
€
9K
|
€
22K
|
€
35K
|
€
48K
|
€
16K
|
€
12,02M
|
€
12,00M
|
|
|
€
67K
|
€
111K
|
€
5K
|
€
13K
|
€
9K
|
€
14K
|
€
17K
|
€
23K
|
€
57K
|
€
247K
|
€
55K
|
€
52K
|
€
319K
|
€
9K
|
€
20K
|
€
19K
|
€
19K
|
€
16K
|
€
12,02M
|
€
12,00M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
23K
|
€
36K
|
|
€
1K
|
€
16K
|
€
29K
|
|
|
|
|
|
-95,34%
|
61,84%
|
98,77%
|
95,63%
|
98,83%
|
96,22%
|
99,28%
|
98,81%
|
96,10%
|
83,88%
|
93,53%
|
90,50%
|
80,43%
|
98,44%
|
95,67%
|
85,40%
|
68,93%
|
-39,97%
|
-107 581,69%
|
-114,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,02
|
|
0
|
0,08
|
0,28
|
|
|
|
|
|
|
1,26
|
0,04
|
0,07
|
0,02
|
0,06
|
0,05
|
0,07
|
0,26
|
1,47
|
0,51
|
1,41
|
20,30
|
0,23
|
0,15
|
0,32
|
0,38
|
|
|
321,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
652,31%
|
59,57%
|
35,13%
|
72,98%
|
54,02%
|
84,60%
|
19,65%
|
27,29%
|
9,04%
|
27,28%
|
24,66%
|
-100,73%
|
63,85%
|
13,87%
|
35,79%
|
54,69%
|
116,80%
|
-1 422,07%
|
46,68%
|
-8,17%
|
|
|
652,31%
|
59,57%
|
35,13%
|
72,98%
|
54,02%
|
80,94%
|
19,10%
|
26,61%
|
8,11%
|
26,49%
|
23,58%
|
-102,15%
|
63,09%
|
11,25%
|
32,85%
|
47,75%
|
104,23%
|
-1 422,07%
|
46,68%
|
-76,12%
|
|
|
-621,89
|
36,84
|
34,70
|
69,80
|
53,39
|
77,87
|
18,96
|
26,29
|
7,79
|
22,22
|
22,05
|
-92,44
|
50,75
|
11,08
|
31,43
|
40,78
|
71,85
|
568,43
|
-50 216,86
|
87,10
|
|
|
652,31
|
59,57
|
35,13
|
72,98
|
54,02
|
80,94
|
19,10
|
26,61
|
8,11
|
26,49
|
23,58
|
-102,15
|
63,09
|
11,25
|
32,85
|
47,75
|
104,23
|
-1 422,07
|
46,68
|
-76,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|