C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
339
|
€
2K
|
€
57K
|
€
67K
|
€
52K
|
€
51K
|
€
66K
|
€
68K
|
€
64K
|
€
79K
|
€
73K
|
€
75K
|
€
52K
|
€
39K
|
€
29K
|
€
30K
|
€
33K
|
€
-3K
|
|
|
€
-37K
|
€
-31K
|
€
-29K
|
€
-20K
|
€
-7K
|
€
4K
|
€
-12K
|
€
759
|
€
637
|
€
-5K
|
€
10K
|
€
6K
|
€
9K
|
€
12K
|
€
299
|
€
108
|
€
-583
|
€
337
|
€
-3K
|
|
|
€
-73K
|
€
-36K
|
€
-5K
|
€
24K
|
€
44K
|
€
51K
|
€
47K
|
€
59K
|
€
58K
|
€
57K
|
€
50K
|
€
40K
|
€
34K
|
€
25K
|
€
13K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
|
|
-
|
-
|
€
1K
|
€
41K
|
€
48K
|
€
37K
|
€
36K
|
€
47K
|
€
49K
|
€
46K
|
€
63K
|
€
56K
|
€
59K
|
€
42K
|
€
27K
|
€
20K
|
€
21K
|
€
23K
|
€
445
|
|
|
|
|
|
|
€
14K
|
€
6K
|
|
|
|
|
|
|
€
8K
|
|
€
383
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-186
|
€
1K
|
€
56K
|
€
66K
|
€
50K
|
€
49K
|
€
64K
|
€
66K
|
€
63K
|
€
77K
|
€
72K
|
€
72K
|
€
51K
|
€
38K
|
€
28K
|
€
29K
|
€
32K
|
€
-4K
|
|
|
€
-32K
|
€
-26K
|
€
-24K
|
€
-15K
|
€
-1K
|
€
5K
|
€
-11K
|
€
6K
|
€
8K
|
€
4K
|
€
22K
|
€
18K
|
€
21K
|
€
25K
|
€
12K
|
€
3K
|
€
4K
|
€
7K
|
€
-5K
|
|
|
€
-37K
|
€
-31K
|
€
-29K
|
€
-20K
|
€
-7K
|
€
4K
|
€
-12K
|
€
759
|
€
637
|
€
-5K
|
€
10K
|
€
6K
|
€
9K
|
€
12K
|
€
299
|
€
108
|
€
-583
|
€
337
|
€
-3K
|
|
|
€
12K
|
€
5K
|
€
25K
|
€
51K
|
|
|
|
€
4K
|
€
931
|
€
55K
|
€
13K
|
€
40K
|
€
42K
|
€
10K
|
€
6K
|
€
9K
|
€
5K
|
€
54K
|
€
341K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
25K
|
€
29K
|
€
7K
|
€
9K
|
€
23K
|
€
2K
|
€
34K
|
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
26K
|
€
45K
|
€
40K
|
€
3K
|
€
4K
|
|
|
|
€
-10K
|
€
-5K
|
€
-3K
|
€
52K
|
€
60K
|
€
49K
|
€
48K
|
€
59K
|
€
58K
|
€
54K
|
€
66K
|
€
60K
|
€
60K
|
€
39K
|
€
26K
|
€
25K
|
€
24K
|
€
25K
|
€
-3K
|
|
|
€
-150K
|
€
-128K
|
€
-118K
|
€
-90K
|
€
-90K
|
€
-78K
|
€
-80K
|
€
-103K
|
€
-159K
|
€
-216K
|
€
-97K
|
€
-137K
|
€
-145K
|
€
-151K
|
€
-108K
|
€
-117K
|
€
-133K
|
€
-153K
|
€
-332K
|
|
|
0,27
|
0,36
|
0,40
|
0,62
|
0,61
|
0,67
|
0,67
|
0,56
|
0,37
|
0,18
|
0,48
|
0,19
|
0,25
|
0,19
|
0,41
|
0,35
|
0,15
|
0,11
|
0,03
|
|
|
0,27
|
0,36
|
0,40
|
0,62
|
0,61
|
0,67
|
0,67
|
0,56
|
0,37
|
0,18
|
0,48
|
0,19
|
0,25
|
0,19
|
0,41
|
0,35
|
0,15
|
0,11
|
0,03
|
|
|
0,28
|
0,37
|
0,41
|
0,64
|
0,62
|
0,68
|
0,68
|
0,57
|
0,37
|
0,18
|
0,51
|
0,19
|
0,28
|
0,21
|
0,44
|
0,38
|
0,18
|
0,14
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
394K
|
€
421K
|
€
492K
|
€
505K
|
€
515K
|
€
516K
|
€
521K
|
€
538K
|
€
551K
|
€
598K
|
€
581K
|
€
612K
|
€
610K
|
€
664K
|
€
673K
|
€
649K
|
€
665K
|
€
626K
|
|
|
€
436K
|
€
430K
|
€
426K
|
€
468K
|
€
461K
|
€
464K
|
€
469K
|
€
463K
|
€
480K
|
€
494K
|
€
548K
|
€
541K
|
€
578K
|
€
585K
|
€
651K
|
€
660K
|
€
637K
|
€
652K
|
€
614K
|
|
|
€
202K
|
€
195K
|
€
192K
|
€
234K
|
€
226K
|
€
229K
|
€
233K
|
€
227K
|
€
246K
|
€
264K
|
€
176K
|
€
168K
|
€
167K
|
€
175K
|
€
170K
|
€
166K
|
€
132K
|
€
135K
|
€
315K
|
|
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
360K
|
€
373K
|
€
385K
|
€
397K
|
€
469K
|
€
480K
|
€
480K
|
€
480K
|
€
271K
|
|
|
-20,01%
|
-9,10%
|
-1,10%
|
4,86%
|
8,67%
|
9,88%
|
9,10%
|
11,24%
|
10,73%
|
10,37%
|
8,44%
|
6,89%
|
5,54%
|
4,14%
|
1,92%
|
1,86%
|
1,91%
|
1,95%
|
2,02%
|
|
|
-3,16
|
-6,42
|
-49,56
|
9,62
|
5,26
|
4,52
|
4,89
|
3,93
|
3,98
|
4,02
|
7,13
|
9,30
|
11,38
|
15,74
|
36,67
|
38,44
|
38,77
|
37,03
|
21,49
|
|
|
|
|
288,92
|
8,30
|
6,97
|
9,24
|
9,59
|
7,20
|
7,28
|
7,87
|
7,09
|
7,48
|
7,98
|
11,37
|
17,21
|
23,72
|
21,67
|
20,33
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,11%
|
13,83%
|
70,96%
|
215,73%
|
138,01%
|
97,15%
|
102,89%
|
101,13%
|
101,03%
|
95,16%
|
130,45%
|
150,85%
|
177,81%
|
153,17%
|
202,01%
|
202,27%
|
197,12%
|
194,34%
|
-21,28%
|
|
|
50,75%
|
87,05%
|
615,15%
|
-82,96%
|
-16,29%
|
7,62%
|
-24,57%
|
1,30%
|
1,10%
|
-8,29%
|
20,61%
|
15,45%
|
25,49%
|
49,35%
|
2,34%
|
0,86%
|
-4,71%
|
2,60%
|
-24,84%
|
|
|
-10,16
|
-7,92
|
-6,77
|
-4,03
|
-1,41
|
0,75
|
-2,24
|
0,15
|
0,12
|
-0,86
|
1,74
|
1,06
|
1,41
|
2,04
|
0,05
|
0,02
|
-0,09
|
0,05
|
-0,50
|
|
|
50,75
|
87,05
|
615,15
|
-82,96
|
-16,29
|
7,62
|
-24,57
|
1,30
|
1,10
|
-8,29
|
20,61
|
15,45
|
25,49
|
49,35
|
2,34
|
0,86
|
-4,71
|
2,60
|
-24,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|