C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
28K
|
€
26K
|
€
29K
|
€
31K
|
€
28K
|
€
12K
|
€
47K
|
|
|
€
-6K
|
€
-6K
|
€
-2K
|
€
5K
|
€
8K
|
€
5K
|
€
-19K
|
€
-20K
|
|
|
€
65K
|
€
71K
|
€
77K
|
€
79K
|
€
74K
|
€
66K
|
€
61K
|
€
80K
|
|
|
€
16K
|
€
19K
|
€
18K
|
€
21K
|
€
19K
|
€
17K
|
€
7K
|
€
31K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
17K
|
€
21K
|
€
23K
|
€
20K
|
€
5K
|
€
40K
|
|
|
€
11K
|
€
11K
|
€
9K
|
€
12K
|
€
15K
|
€
12K
|
€
-4K
|
€
326
|
|
|
€
-6K
|
€
-6K
|
€
-2K
|
€
5K
|
€
8K
|
€
5K
|
€
-19K
|
€
-20K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
9K
|
€
8K
|
€
7K
|
€
15K
|
€
188
|
€
40K
|
|
|
€
3K
|
€
2K
|
€
7K
|
€
14K
|
€
17K
|
€
14K
|
€
-10K
|
€
19K
|
|
|
€
-341
|
€
23K
|
€
16K
|
€
11K
|
€
2K
|
€
-9K
|
€
8K
|
€
-328K
|
|
|
0,97
|
2,92
|
1,98
|
1,88
|
1,16
|
0,63
|
11,93
|
0,11
|
|
|
0,97
|
2,92
|
1,98
|
1,88
|
1,16
|
0,63
|
11,93
|
0,11
|
|
|
0,97
|
2,92
|
1,98
|
1,88
|
1,16
|
0,63
|
11,93
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
390K
|
€
396K
|
€
395K
|
€
396K
|
€
406K
|
€
407K
|
€
448K
|
|
|
€
293K
|
€
319K
|
€
318K
|
€
316K
|
€
321K
|
€
340K
|
€
346K
|
€
368K
|
|
|
€
12K
|
€
12K
|
€
16K
|
€
12K
|
€
12K
|
€
25K
|
€
686
|
€
368K
|
|
|
€
281K
|
€
307K
|
€
302K
|
€
304K
|
€
309K
|
€
315K
|
€
346K
|
|
|
|
18,20%
|
18,17%
|
19,55%
|
20,02%
|
18,80%
|
16,30%
|
15,00%
|
17,85%
|
|
|
4,30
|
4,33
|
3,91
|
3,84
|
4,16
|
4,76
|
5,66
|
|
|
|
15,11
|
16,34
|
18,26
|
15,01
|
13,69
|
16,57
|
68,10
|
9,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,76%
|
3,34%
|
9,10%
|
17,20%
|
22,91%
|
21,00%
|
-16,59%
|
24,01%
|
|
|
-8,77%
|
-9,10%
|
-2,30%
|
6,05%
|
11,05%
|
7,66%
|
-31,03%
|
-24,95%
|
|
|
-1,60
|
-1,65
|
-0,45
|
1,21
|
2,08
|
1,25
|
-4,65
|
-4,45
|
|
|
-8,77
|
-9,10
|
-2,30
|
6,05
|
11,05
|
7,66
|
-31,03
|
-24,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|